| Revenue | DKK 3,8M | -4% |
| EBITDA | DKK 985K | -44% |
| Net profit | DKK 515K | -53% |
| Total assets | DKK 2,8M | -19% |
| Equity | DKK 740K | -43% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.087 | 1.974 | 2.629 | 2.580 | 2.462 | 3.055 | 3.267 | 2.722 | 2.846 | 3.250 | 3.770 | 3.987 | 3.818 |
| Staff expenses | -1.510 | -1.725 | -1.628 | -1.748 | -1.587 | -2.030 | -1.999 | -2.026 | -1.782 | -2.039 | -2.319 | -2.240 | -2.833 |
| EBITDA | 577 | 298 | 1.001 | 832 | 875 | 1.024 | 1.268 | 696 | 1.063 | 1.210 | 1.451 | 1.747 | 985 |
| Depreciation & amort. | -65 | 25 | -194 | -194 | -194 | -194 | -194 | -169 | -224 | -174 | -174 | -247 | -219 |
| EBIT | 512 | 274 | 807 | 638 | 681 | 831 | 1.074 | 527 | 839 | 1.036 | 1.276 | 1.499 | 766 |
| Net financials | -8 | -27 | -93 | -56 | -24 | -7 | -4 | -27 | -63 | -33 | -38 | -75 | -101 |
| Profit before tax | 504 | 247 | 714 | 583 | 657 | 823 | 1.070 | 500 | 777 | 1.003 | 1.239 | 1.425 | 665 |
| Tax | 135 | 59 | 156 | 143 | 145 | 184 | 238 | 114 | 170 | 224 | 277 | 322 | 149 |
| Net profit | 369 | 188 | 558 | 440 | 512 | 639 | 832 | 386 | 607 | 779 | 962 | 1.102 | 515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.250 | 1.746 | 2.383 | 1.753 | 1.687 | 1.730 | 1.946 | 2.262 | 2.267 | 1.971 | 1.957 | 3.428 | 2.766 |
| Equity | 569 | 357 | 736 | 676 | 687 | 826 | 1.008 | 569 | 801 | 980 | 1.162 | 1.304 | 740 |
| Long-term debt | 105 | 53 | 0 | 0 | 0 | 0 | 0 | 98 | 44 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 1.239 | 1.542 | 974 | 913 | 829 | 885 | 1.503 | 1.320 | 894 | 710 | 1.970 | 1.873 |
| Total debt | 639 | 1.292 | 1.542 | 974 | 913 | 829 | 885 | 1.601 | 1.364 | 894 | 710 | 1.970 | 1.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2006 | — | — |
DB Management | Management | 2022 | — | — |
HP Founder | Founder | 2002 | — | — |
IB Management | Management | 2015 | — | — |
EJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E & HPN HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Klejn Holding ApS | Company | 25.0% | 25.0% | 2020 |
Dorte Brik Holding ApS | Company | 25.0% | 25.0% | 2023 |
VK Holding Varde ApS | Company | 10.0% | 10.0% | 2024 |
INGE BREUM HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Nielsen | Management | 0 companies |
| Dorte Brik Jensen | Management | 0 companies |
| Henry Puggaard Nielsen | Founder | 0 companies |
| Inge Breum Sørensen | Management | 0 companies |
| Evald Jeppe Nielsen | Management | 0 companies |