| Revenue | DKK -67K | +22% |
| EBITDA | DKK -67K | -22% |
| Net profit | DKK 973K | -57% |
| Total assets | DKK 64,6M | -7% |
| Equity | DKK 61,4M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -19 | -18 | -52 | -55 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -18 | -52 | -55 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -18 | -52 | -55 | -67 |
| Net financials | 8.328 | 6.938 | 9.789 | 2.429 | 961 |
| Profit before tax | 8.309 | 6.921 | 9.737 | 2.374 | 894 |
| Tax | 331 | -206 | 284 | 90 | -79 |
| Net profit | 7.978 | 7.126 | 9.453 | 2.284 | 973 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.894 | 54.558 | 70.222 | 69.548 | 64.630 |
| Equity | 42.246 | 48.972 | 58.425 | 60.591 | 61.442 |
| Long-term debt | 2.023 | 1.636 | 2.659 | 783 | 0 |
| Short-term debt | 5.626 | 3.950 | 9.138 | 8.173 | 3.185 |
| Total debt | 7.648 | 5.586 | 11.797 | 8.957 | 3.185 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BB Audit | Audit | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Former (1) | ||
| Chairman | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2002 | |
| Individual | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bastved | Audit | 0 companies |
| Flemming Kragh Hansen | Chairman | 0 companies |
| Henrik Rossé Plambech | Board of Directors | 0 companies |