| Revenue | DKK 9,8M | -29% |
| EBITDA | DKK 6,4M | -34% |
| Net profit | DKK 4,8M | -35% |
| Total assets | DKK 13,6M | -31% |
| Equity | DKK 8,8M | -22% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.362 | 2.624 | 3.558 | 3.264 | 3.073 | 3.160 | 2.359 | 3.951 | 4.951 | 5.753 | 5.770 | 7.719 | 13.898 | 9.833 |
| Staff expenses | -2.236 | -2.002 | -1.969 | -1.991 | -1.900 | -1.921 | -1.822 | -2.079 | -2.314 | -2.333 | -2.490 | -3.026 | -4.140 | -3.423 |
| EBITDA | -518 | 622 | 1.589 | 1.307 | 1.173 | 1.239 | 537 | 1.872 | 2.638 | 3.420 | 3.281 | 4.693 | 9.758 | 6.410 |
| Depreciation & amort. | -304 | -330 | -282 | 17 | -120 | -124 | -124 | -121 | -186 | -172 | -262 | -375 | -366 | -244 |
| EBIT | -822 | 292 | 1.307 | 1.290 | 1.053 | 1.115 | 414 | 1.750 | 2.451 | 3.249 | 3.019 | 4.319 | 9.392 | 6.166 |
| Net financials | -163 | -185 | -137 | -75 | -46 | -64 | -66 | -53 | -41 | -43 | -80 | -45 | -21 | -41 |
| Profit before tax | -671 | 108 | 1.170 | 1.214 | 1.007 | 1.051 | 348 | 1.698 | 2.411 | 3.205 | 2.939 | 4.274 | 9.371 | 6.125 |
| Tax | -179 | 14 | 272 | 294 | 228 | 233 | 82 | 380 | 538 | 711 | 654 | 958 | 2.071 | 1.355 |
| Net profit | -492 | 94 | 898 | 921 | 779 | 818 | 265 | 1.318 | 1.873 | 2.495 | 2.285 | 3.317 | 7.300 | 4.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.974 | 8.267 | 8.862 | 8.173 | 7.458 | 8.358 | 7.595 | 9.102 | 9.741 | 10.765 | 11.850 | 12.885 | 19.566 | 13.598 |
| Equity | 3.460 | 2.786 | 3.383 | 3.921 | 3.779 | 3.818 | 3.265 | 4.318 | 5.373 | 5.995 | 5.785 | 7.317 | 11.300 | 8.771 |
| Long-term debt | -2.542 | 2.692 | 2.551 | 2.402 | 2.256 | 2.109 | 1.969 | 1.869 | 1.681 | 1.535 | 1.401 | 1.273 | 1.134 | 990 |
| Short-term debt | -2.805 | 2.609 | 2.760 | 1.635 | 1.193 | 2.188 | 2.105 | 2.643 | 2.393 | 2.921 | 4.303 | 3.935 | 6.779 | 3.462 |
| Total debt | -5.347 | 5.300 | 5.311 | 4.036 | 3.448 | 4.297 | 4.074 | 4.512 | 4.074 | 4.456 | 5.705 | 5.208 | 7.913 | 4.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2002 | — | — |
TB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T B HOLDING AALBORG ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Metrotile Europe NV | Founder | 0 companies |
| Thomas Bach | Management | 0 companies |
| Thomas Fangel Balleby Poulsen | Board of Directors | 0 companies |
| Michel Petitjean | Board of Directors | 0 companies |
| Diana Harkjær Bach | Chairman | 0 companies |
| Sergio Canini | Chairman | 0 companies |