| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | -210% |
| Net profit | DKK -5K | +21% |
| Total assets | DKK 404K | -1% |
| Equity | DKK 404K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.038 | 3.087 | -48 | 0 | -5 |
| Staff expenses | -1.070 | -429 | -194 | -0 | -0 |
| EBITDA | -3.017 | 1.577 | -384 | -2 | -5 |
| Depreciation & amort. | -2.737 | -10.962 | -0 | -0 | -0 |
| EBIT | -5.754 | -9.386 | -384 | -2 | -5 |
| Net financials | -3.436 | -29.992 | 2.450 | -5 | 0 |
| Profit before tax | -9.190 | -39.378 | 2.100 | -7 | -5 |
| Tax | -532 | 262 | -118 | -0 | -0 |
| Net profit | -8.657 | -39.639 | 2.218 | -7 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 42.456 | 2.491 | 566 | 410 | 404 |
| Equity | 37.838 | -1.801 | 417 | 410 | 404 |
| Long-term debt | 1.425 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.192 | 4.292 | 149 | 0 | 0 |
| Total debt | 4.618 | 4.292 | 149 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EU Management | Management | 2002 | — | — |
AS Audit | Audit | 2002 | — | — |
ML Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Stolling | Chief Executive Officer | 0 companies |
| Ernst Ulrik Bayer | Management | 0 companies |
| Arne Skouboe | Audit | 0 companies |
| Morten Larsen | Management | 0 companies |
| Jan Steen Frederiksen | Chairman | 0 companies |
| Lars Thuesen | Chairman | 0 companies |