| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK 85K | -16% |
| Total assets | DKK 4,1M | +4% |
| Equity | DKK 3,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | -120 | 149 | -5 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | -120 | 149 | -5 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | -120 | 149 | -5 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -7 | -6 |
| Net financials | 144 | -115 | 154 | 490 | 109 | 223 | 1.592 | 867 | 568 | -835 | -80 | 103 | 88 |
| Profit before tax | 140 | -120 | 149 | 485 | 106 | 220 | 1.588 | 863 | 563 | -840 | -85 | 96 | 82 |
| Tax | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -1 | -3 | -5 | -3 |
| Net profit | 144 | -120 | 149 | 485 | 106 | 220 | 1.588 | 865 | 565 | -839 | -82 | 101 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 613 | 762 | 1.249 | 1.356 | 1.568 | 3.271 | 4.169 | 4.653 | 3.741 | 3.777 | 3.955 | 4.120 |
| Equity | 649 | 529 | 678 | 1.163 | 1.269 | 1.479 | 3.066 | 3.931 | 4.496 | 3.657 | 3.574 | 3.676 | 3.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 84 | 84 | 86 | 87 | 89 | 204 | 238 | 157 | 85 | 203 | 279 | 359 |
| Total debt | 258 | 84 | 84 | 86 | 87 | 89 | 204 | 238 | 157 | 85 | 203 | 279 | 359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|