| Revenue | DKK 95K | -12% |
| EBITDA | DKK 95K | -12% |
| Net profit | DKK 13K | -65% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 1,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | -121 | 149 | -6 | -4 | -4 | -4 | 102 | 128 | 116 | 171 | 108 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | -121 | 149 | -6 | -4 | -4 | -4 | 102 | 128 | 116 | 171 | 108 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -39 | -39 | -39 | -39 | -39 |
| EBIT | 139 | -121 | 149 | -6 | -4 | -4 | -4 | 63 | 89 | 77 | 132 | 69 | 56 |
| Net financials | 145 | -113 | 155 | 488 | 57 | 221 | 228 | 391 | 223 | -480 | -118 | -29 | -43 |
| Profit before tax | 140 | -119 | 150 | 483 | 53 | 217 | 224 | 454 | 312 | -404 | 14 | 40 | 13 |
| Tax | -0 | -0 | -0 | -2 | 2 | -0 | -0 | 6 | 17 | 12 | 25 | 3 | -0 |
| Net profit | 140 | -119 | 150 | 485 | 51 | 217 | 224 | 448 | 295 | -416 | -11 | 37 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 904 | 736 | 833 | 1.322 | 1.338 | 1.532 | 2.157 | 4.429 | 4.623 | 4.162 | 4.062 | 4.125 | 4.065 |
| Equity | 583 | 464 | 614 | 1.099 | 1.150 | 1.358 | 1.582 | 2.030 | 2.325 | 1.910 | 1.898 | 1.936 | 1.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 272 | 219 | 223 | 187 | 174 | 575 | 2.398 | 2.298 | 2.252 | 2.163 | 2.190 | 2.116 |
| Total debt | 321 | 272 | 219 | 223 | 187 | 174 | 575 | 2.398 | 2.298 | 2.252 | 2.163 | 2.190 | 2.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TN, FJERRITSLEV HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nielsen | Management | 0 companies |