| Revenue | DKK -1K | +0% |
| EBITDA | DKK -24K | -2% |
| Net profit | DKK 0 | — |
| Total assets | DKK 160K | +0% |
| Equity | DKK 159K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | — | -1 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -19 | -20 | -20 | -21 | -21 | -21 | -22 | -22 | -23 |
| EBITDA | -2 | -21 | -21 | -21 | -21 | -22 | -23 | -23 | -24 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -21 | -21 | -21 | -21 | -22 | -23 | -23 | -24 | -24 |
| Net financials | 20 | 21 | 21 | 21 | 22 | 22 | 23 | 23 | 24 | 24 |
| Profit before tax | 19 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Tax | 5 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 |
| Equity | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total debt | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2004 | — | — |
FL | Audit | 2001 | — | — |
OE Unofficial title | Unofficial title | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 25.0% | 25.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Gravlev Christensen | Management | 0 companies |
| Frank Lindquist Poulsen | Audit | 0 companies |
| Ole Erlich-Eriksen | Unofficial title | 0 companies |