| Revenue | DKK -19K | -13% |
| EBITDA | DKK -19K | +13% |
| Net profit | DKK -253K | -155% |
| Total assets | DKK 1,5M | -25% |
| Equity | DKK 1,5M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 886 | 889 | 910 | 892 | 884 | 775 | -34 | -15 | -18 | -77 | -99 | -22 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 916 | 886 | 889 | 910 | 892 | 884 | -1.648 | -34 | -15 | -18 | -77 | -99 | -22 | -19 |
| Depreciation & amort. | 329 | -329 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 587 | 558 | 889 | 910 | 892 | 884 | -1.648 | -34 | -15 | -18 | -77 | -99 | -22 | -19 |
| Net financials | -506 | -225 | -346 | -244 | -374 | 29 | -305 | -207 | -991 | -983 | -114 | -58 | 482 | -234 |
| Profit before tax | 82 | 333 | 543 | 666 | 518 | 913 | -1.953 | -241 | -1.006 | -1.001 | -191 | -157 | 460 | -253 |
| Tax | 21 | 84 | 134 | 158 | 115 | 201 | -143 | 27 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | 248 | 409 | 508 | 403 | 712 | -1.810 | -268 | -1.006 | -1.001 | -191 | -157 | 460 | -253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.337 | 18.485 | 18.728 | 18.789 | 17.505 | 17.382 | 16.446 | 7.007 | 3.106 | 2.075 | 1.944 | 1.685 | 2.030 | 1.528 |
| Equity | -101 | 308 | 1.135 | 1.943 | 2.347 | 3.059 | 1.249 | 981 | -244 | -1.244 | 1.923 | 1.667 | 2.009 | 1.509 |
| Long-term debt | 10.075 | 9.461 | 8.958 | 8.386 | 7.853 | 7.084 | 6.290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.282 | 5.708 | 5.888 | 5.713 | 4.557 | 4.491 | 8.907 | 6.025 | 3.349 | 3.320 | 20 | 18 | 21 | 19 |
| Total debt | 15.357 | 15.169 | 14.846 | 14.099 | 12.411 | 11.576 | 15.197 | 6.025 | 3.349 | 3.320 | 20 | 18 | 21 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Andersen | Management | 0 companies |
| Henrik Wildenrath Hansen | Board of Directors | 0 companies |
| Bo Haagen Lassen | Board of Directors | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |