| Revenue | DKK 5,5M | +4% |
| EBITDA | DKK 1,5M | +0% |
| Net profit | DKK 893K | -2% |
| Total assets | DKK 7,4M | -2% |
| Equity | DKK 4,5M | +0% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.147 | 5.213 | 5.231 | 5.309 | 5.520 |
| Staff expenses | -3.639 | -3.623 | -3.406 | -3.834 | -4.046 |
| EBITDA | 1.508 | 1.590 | 1.825 | 1.473 | 1.474 |
| Depreciation & amort. | -327 | -329 | -236 | -213 | -225 |
| EBIT | 1.182 | 1.261 | 1.589 | 1.260 | 1.249 |
| Net financials | -90 | -68 | -83 | -94 | -96 |
| Profit before tax | 1.092 | 1.193 | 1.506 | 1.166 | 1.153 |
| Tax | 241 | 265 | 332 | 259 | 260 |
| Net profit | 851 | 928 | 1.174 | 907 | 893 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.480 | 7.543 | 7.348 | 7.561 | 7.397 |
| Equity | 4.455 | 4.535 | 4.779 | 4.516 | 4.509 |
| Long-term debt | 34 | 34 | 36 | 39 | 227 |
| Short-term debt | 2.865 | 2.889 | 2.468 | 2.956 | 2.615 |
| Total debt | 2.898 | 2.923 | 2.504 | 2.995 | 2.843 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2002 |
JH Management | Management | 2002 |
| Former (1) | ||
HC Management | Management | 2002 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hansen Friis | Management | 0 companies |
| Hans Christian Hansen Friis | Management | 0 companies |
| Jesper Hansen Friis | Management | 0 companies |