| Revenue | DKK -69K | +7% |
| EBITDA | DKK -69K | -7% |
| Net profit | DKK 95K | -89% |
| Total assets | DKK 9,4M | -3% |
| Equity | DKK 9,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -48 | -83 | -76 | -134 | -109 | -99 | -76 | -55 | -49 | -61 | -49 | -64 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -48 | -83 | -76 | -134 | -109 | -99 | -76 | -55 | -49 | -61 | -49 | -64 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -48 | -83 | -76 | -134 | -109 | -99 | -76 | -55 | -49 | -61 | -49 | -64 | -69 |
| Net financials | 773 | 619 | 701 | -1.498 | 504 | 548 | 469 | 483 | 42 | 1.009 | -870 | 443 | 926 | 164 |
| Profit before tax | 715 | 571 | 618 | -1.574 | 371 | 439 | 370 | 407 | -13 | 959 | -931 | 394 | 862 | 95 |
| Tax | 179 | 143 | 151 | 100 | 126 | 118 | 103 | 90 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 536 | 428 | 466 | -1.674 | 245 | 320 | 267 | 317 | -13 | 959 | -931 | 394 | 862 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.408 | 15.750 | 15.726 | 13.367 | 12.921 | 12.546 | 12.324 | 12.048 | 10.984 | 10.773 | 9.323 | 9.321 | 9.679 | 9.437 |
| Equity | 15.241 | 15.169 | 15.136 | 12.562 | 12.807 | 12.427 | 12.144 | 11.961 | 10.948 | 10.707 | 9.277 | 9.270 | 9.632 | 9.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.167 | 581 | 590 | 805 | 115 | 119 | 180 | 87 | 37 | 65 | 47 | 51 | 47 | 109 |
| Total debt | 1.167 | 581 | 590 | 805 | 115 | 119 | 180 | 87 | 37 | 65 | 47 | 51 | 47 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgen Rask | Founder | 0 companies |
| Ole Kildeby | Board of Directors | 0 companies |