| Revenue | DKK 578K | +36% |
| EBITDA | DKK 578K | +36% |
| Net profit | DKK 1,5M | -3% |
| Total assets | DKK 19,8M | -1% |
| Equity | DKK 18,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -1 | -1 | 121 | 88 | 177 | 187 | 218 | 497 | 520 | 587 | 426 | 578 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -1 | -1 | 121 | 88 | 177 | 187 | 218 | 497 | 520 | 587 | 426 | 578 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -1 | -1 | 121 | 88 | 177 | 187 | 218 | 497 | 520 | 587 | 426 | 578 |
| Net financials | 322 | 314 | 831 | 779 | 1.387 | 1.605 | 618 | 1.428 | 864 | 820 | 2.003 | 1.546 | 1.276 | 1.080 |
| Profit before tax | 320 | 312 | 829 | 777 | 1.508 | 1.693 | 795 | 1.615 | 1.082 | 1.317 | 2.523 | 2.133 | 1.703 | 1.658 |
| Tax | -2 | 3 | -0 | -0 | 24 | 16 | 42 | 41 | -0 | 151 | 109 | 128 | 145 | 141 |
| Net profit | 322 | 309 | 830 | 777 | 1.484 | 1.677 | 752 | 1.574 | 1.082 | 1.166 | 2.414 | 2.005 | 1.558 | 1.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.426 | 4.662 | 5.347 | 6.679 | 12.311 | 8.584 | 10.248 | 12.745 | 15.340 | 14.142 | 16.910 | 18.963 | 20.049 | 19.790 |
| Equity | 4.373 | 4.586 | 5.319 | 5.998 | 7.382 | 8.410 | 9.057 | 10.523 | 11.495 | 12.547 | 14.847 | 16.733 | 18.169 | 18.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 128 | 129 | 92 |
| Short-term debt | 53 | 76 | 28 | 681 | 4.929 | 174 | 1.192 | 2.222 | 3.845 | 1.595 | 1.954 | 2.102 | 1.751 | 934 |
| Total debt | 53 | 76 | 28 | 681 | 4.929 | 174 | 1.192 | 2.222 | 3.845 | 1.595 | 2.063 | 2.230 | 1.880 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2025 | — | — |
TC Audit | Audit | 2002 | — | — |
LH Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Lindgaard Rolsted | Management | 0 companies |
| Torben Carlslund | Audit | 0 companies |
| Lars Henrik Åmot Hansen | Founder | 0 companies |