| Revenue | DKK 27K | -40% |
| EBITDA | DKK 23K | -36% |
| Net profit | DKK 23K | +265% |
| Total assets | DKK 102 | +52% |
| Equity | DKK -991K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 132 | 114 | 77 | 22 | 0 | -4 | -14 | -6 | -8 | -9 | 45 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBITDA | 91 | 132 | 114 | 77 | 22 | 0 | -4 | -14 | -6 | -17 | -18 | 36 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 132 | 114 | 77 | 22 | 0 | -4 | -14 | -6 | -17 | -18 | 36 | 23 |
| Net financials | 80 | 126 | 98 | 72 | -178 | -191 | 19 | 15 | -177 | 7 | 83 | -50 | 0 |
| Profit before tax | 73 | 116 | 91 | 65 | -156 | -191 | 15 | 1 | -183 | -10 | 66 | -14 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 73 | 116 | 91 | 65 | -156 | -191 | 15 | 1 | -183 | -10 | 66 | -14 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 270 | 391 | 476 | 310 | 195 | 165 | 187 | 2 | 0 | 67 | 0 | 0 |
| Equity | -814 | -698 | -607 | -542 | -698 | -889 | -874 | -873 | -1.056 | -1.066 | -1.001 | -1.015 | -991 |
| Long-term debt | 213 | 218 | 0 | 742 | 742 | 742 | 742 | 733 | 725 | 742 | 733 | 697 | 655 |
| Short-term debt | 728 | 749 | 998 | 276 | 267 | 280 | 298 | 327 | 333 | 324 | 334 | 318 | 336 |
| Total debt | 942 | 967 | 998 | 1.017 | 1.008 | 1.022 | 1.039 | 1.060 | 1.058 | 1.066 | 1.068 | 1.015 | 991 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|