| Revenue | DKK 0 | — |
| EBITDA | DKK -127K | -241% |
| Net profit | DKK 2,8M | +89% |
| Total assets | DKK 47,1M | -1% |
| Equity | DKK 42M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 595 | 520 | 578 | 622 | 124 | 774 | 113 | 225 | 338 | 113 | 281 | 175 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 564 | 565 | 507 | 866 | 622 | 124 | 774 | -15 | -34 | 256 | 43 | 214 | 90 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 564 | 565 | 507 | 866 | 622 | 124 | 774 | -15 | -34 | 256 | 43 | 214 | 90 | -127 |
| Net financials | 480 | 1.815 | 982 | 2.880 | 1.618 | 5.845 | 2.811 | 3.888 | 4.395 | 9.899 | -903 | -3.357 | 1.527 | 2.892 |
| Profit before tax | 1.044 | 2.380 | 1.489 | 3.746 | 2.241 | 5.969 | 3.585 | 3.873 | 4.362 | 10.155 | -860 | -3.143 | 1.617 | 2.765 |
| Tax | 224 | 595 | 616 | 239 | 127 | -247 | 64 | 441 | 1.024 | 13 | -480 | 989 | 131 | -46 |
| Net profit | 819 | 1.785 | 873 | 3.507 | 2.113 | 6.217 | 3.522 | 3.431 | 3.338 | 10.142 | -379 | -4.132 | 1.487 | 2.812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.744 | 14.337 | 13.769 | 16.389 | 19.540 | 45.983 | 47.383 | 49.042 | 57.281 | 65.777 | 67.594 | 55.196 | 47.322 | 47.065 |
| Equity | 852 | 2.637 | 3.510 | 7.018 | 9.131 | 36.507 | 37.029 | 38.760 | 41.098 | 50.740 | 49.360 | 43.229 | 40.215 | 42.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.892 | 11.700 | 10.259 | 9.372 | 10.409 | 9.476 | 10.355 | 10.282 | 16.183 | 15.037 | 18.233 | 11.968 | 7.107 | 5.038 |
| Total debt | 11.892 | 11.700 | 10.259 | 9.372 | 10.409 | 9.476 | 10.355 | 10.282 | 16.183 | 15.037 | 18.233 | 11.968 | 7.107 | 5.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|