| Revenue | DKK 453K | +2062% |
| EBITDA | DKK 453K | +2062% |
| Net profit | DKK 390K | +4017% |
| Total assets | DKK 893K | +110% |
| Equity | DKK 690K | +130% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 48 | 76 | 30 | 18 | 20 | 13 | 18 | 35 | 21 | 453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 11 | 37 | 30 | 18 | 20 | 13 | 18 | 35 | 21 | 453 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -4 |
| EBIT | 6 | 3 | 29 | 22 | 11 | 12 | 5 | 10 | 28 | 13 | 450 |
| Net financials | -5 | -3 | -3 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -3 |
| Profit before tax | 1 | 1 | 27 | 20 | 9 | 10 | 5 | 10 | 27 | 12 | 447 |
| Tax | 0 | 0 | 6 | 4 | 1 | 2 | 1 | 2 | 6 | 3 | 57 |
| Net profit | 0 | 1 | 20 | 16 | 8 | 8 | 4 | 8 | 21 | 9 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 362 | 484 | 548 | 470 | 438 | 390 | 396 | 424 | 424 | 893 |
| Equity | 205 | 205 | 226 | 242 | 250 | 258 | 262 | 270 | 291 | 300 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 145 | 240 | 284 | 197 | 155 | 102 | 98 | 102 | 91 | 203 |
| Total debt | 158 | 145 | 240 | 284 | 197 | 155 | 102 | 98 | 102 | 91 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2002 | — | — |
JH Audit | Audit | 2002 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Spohr | Management | 0 companies |
| Jan Haffner | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |