| Revenue | DKK 6,3M | -25% |
| EBITDA | DKK 3,3M | -13% |
| Net profit | DKK 2,5M | -4% |
| Total assets | DKK 43,6M | -13% |
| Equity | DKK 12,7M | +24% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -441 | 10.218 | 12.818 | 8.376 | 6.251 |
| Staff expenses | -2.872 | -3.841 | -4.121 | -4.551 | -2.927 |
| EBITDA | -3.313 | 6.377 | 8.698 | 3.824 | 3.324 |
| Depreciation & amort. | -23 | -14 | -15 | -44 | -48 |
| EBIT | -3.336 | 6.363 | 8.683 | 3.780 | 3.276 |
| Net financials | -205 | -792 | -533 | -388 | -88 |
| Profit before tax | -3.541 | 5.571 | 8.150 | 3.393 | 3.188 |
| Tax | -769 | 1.231 | 1.821 | 797 | 701 |
| Net profit | -2.772 | 4.340 | 6.328 | 2.596 | 2.487 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.814 | 42.876 | 52.689 | 49.978 | 43.564 |
| Equity | 2.968 | 7.308 | 13.636 | 10.232 | 12.719 |
| Long-term debt | 2.917 | 3.135 | 1.284 | 976 | 308 |
| Short-term debt | 29.929 | 32.433 | 37.769 | 38.747 | 30.524 |
| Total debt | 32.846 | 35.568 | 39.053 | 39.723 | 30.832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
KA Management | Management | 2008 – 2012 |
ES Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
JN Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2006 – 2025 | |
| Chairman | 2006 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Company | 33.33–49.99% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 33.33–49.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kitt Anne Ambæk Henriksen | Management | 0 companies |
| Per Møller Jensen | Chief Executive Officer | 0 companies |
| Eline Stub Halborg-Bendtsen | Chief Executive Officer | 0 companies |
| Jørgen Nielsen | Chief Executive Officer | 0 companies |
| Christopher Aller Simonsen | Board of Directors | 0 companies |
| Anders Ulrik Schrøder | Board of Directors | 0 companies |
| Sascha Rose Aller | Board of Directors | 0 companies |
| Morten Krüger | Chairman | 0 companies |
| Michael Boye Aller | Board of Directors | 0 companies |
| Steen Lorenz Johan Hansen | Chairman | 0 companies |