| Revenue | DKK -3K | -96% |
| EBITDA | DKK -3K | -235% |
| Net profit | DKK -3K | -374% |
| Total assets | DKK 125K | +12431% |
| Equity | DKK -175K | -170% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -3 | -4 | -4 | -4 | -6 | -2 | -1 | -1 | -4 | -65 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -4 | -3 | -2 | -2 | -4 | -6 | -2 | -1 | -1 | -4 | 2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | 34 | -0 |
| EBIT | — | -4 | -3 | -2 | -2 | -4 | -6 | -2 | -1 | -1 | -37 | -31 | -3 |
| Net financials | 0 | 9 | 9 | 0 | 0 | -133 | 0 | -0 | -0 | -0 | 0 | 32 | 0 |
| Profit before tax | — | 5 | 6 | -2 | -2 | -137 | -6 | -2 | -1 | -1 | -37 | 1 | -3 |
| Tax | -0 | 1 | 1 | 1 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 4 | 4 | -3 | -3 | -139 | -6 | -2 | -1 | -1 | -37 | 1 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 211 | 198 | 139 | 140 | 5 | 1 | 0 | 0 | 34 | 0 | 1 | 125 |
| Equity | — | 122 | 126 | 123 | 120 | -18 | -24 | -27 | -28 | -29 | -66 | -65 | -175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 |
| Short-term debt | 0 | 89 | 72 | 16 | 20 | 24 | 25 | 27 | 28 | 62 | 66 | 66 | 0 |
| Total debt | 0 | 89 | 72 | 16 | 20 | 24 | 25 | 27 | 28 | 62 | 66 | 66 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Rude Torp | Founder | 0 companies |