| Revenue | DKK -6K | +3% |
| EBITDA | DKK -6K | -3% |
| Net profit | DKK 1K | -93% |
| Total assets | DKK 48K | +1% |
| Equity | DKK 20K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -1 | -5 | -4 | -4 | -3 | -4 | -4 | -41 | -9 | -9 | -9 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -1 | -5 | -4 | -4 | -3 | -4 | -4 | -41 | -9 | -9 | -9 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -1 | -5 | -4 | -4 | -3 | -4 | -4 | -41 | -9 | -9 | -9 | -6 | -6 |
| Net financials | 3.782 | 100 | 7.441 | -1.868 | -9.277 | 292 | 260 | 32 | 1.496 | -52 | -97 | -33 | 26 | 8 |
| Profit before tax | 3.773 | 99 | 7.436 | -1.871 | -9.281 | 289 | 256 | 28 | 1.455 | -62 | -106 | -42 | 20 | 1 |
| Tax | -80 | 18 | 4 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 3.853 | 81 | 7.433 | -1.871 | -9.282 | 289 | 256 | 28 | 1.455 | -62 | -107 | -42 | 20 | 1 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.230 | 8.465 | 13.669 | 11.172 | 2.039 | 2.031 | 660 | 648 | 272 | 179 | 95 | 23 | 48 | 48 |
| Equity | 2.265 | 2.506 | 9.588 | 7.619 | -1.763 | -1.474 | -1.219 | -1.190 | 264 | 148 | 42 | -1 | 19 | 20 |
| Long-term debt | 5.000 | 4.075 | 3.175 | 2.626 | 1.750 | 1.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 966 | 1.885 | 906 | 927 | 1.747 | 1.723 | 1.878 | 1.839 | 8 | 31 | 53 | 24 | 29 | 28 |
| Total debt | 5.966 | 5.960 | 4.081 | 3.554 | 3.497 | 3.301 | 1.878 | 1.839 | 8 | 31 | 53 | 24 | 29 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|