| Revenue | DKK 110K | +522% |
| EBITDA | DKK 110K | +522% |
| Net profit | DKK 3,2M | -76% |
| Total assets | DKK 49,7M | -34% |
| Equity | DKK 49,6M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.431 | 2.639 | 2.685 | 3.340 | 3.342 | 3.719 | 1.953 | 2.022 | 3.337 | 878 | -35 | -37 | 18 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.431 | 2.639 | 2.685 | 3.340 | 3.342 | 3.719 | 1.953 | 2.022 | 3.337 | 878 | -35 | -37 | 18 | 110 |
| Depreciation & amort. | -1.388 | -1.408 | -1.508 | -895 | -836 | -768 | -768 | -572 | -564 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.043 | 1.231 | 1.177 | 2.445 | 2.505 | 2.950 | 1.185 | 1.450 | 2.773 | 878 | -35 | -37 | 18 | 110 |
| Net financials | 790 | 2.010 | 2.706 | 2.665 | 4.332 | 3.015 | 24.671 | 5.488 | -368 | 11.515 | -9.990 | 10.329 | 14.826 | 3.202 |
| Profit before tax | 1.833 | 3.241 | 3.883 | 5.110 | 6.838 | 5.965 | 25.856 | 6.938 | 2.405 | 12.393 | -10.084 | 10.292 | 14.844 | 3.312 |
| Tax | 281 | 335 | 426 | 564 | 620 | 890 | 593 | 955 | 271 | 2.108 | -511 | 0 | 1.483 | 150 |
| Net profit | 1.552 | 2.906 | 3.457 | 4.546 | 6.217 | 5.075 | 25.263 | 5.983 | 2.134 | 10.285 | -9.573 | 10.291 | 13.361 | 3.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.116 | 16.534 | 15.505 | 18.689 | 24.588 | 29.826 | 53.724 | 59.468 | 53.294 | 62.962 | 52.056 | 61.149 | 74.971 | 49.680 |
| Equity | 12.634 | 10.840 | 14.297 | 17.843 | 23.960 | 28.936 | 53.198 | 58.682 | 52.816 | 62.101 | 52.028 | 61.119 | 73.480 | 49.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.065 | 5.481 | 1.208 | 846 | 517 | 816 | 354 | 628 | 129 | 460 | 28 | 29 | 1.491 | 38 |
| Total debt | 1.065 | 5.481 | 1.208 | 846 | 517 | 816 | 354 | 628 | 129 | 460 | 28 | 29 | 1.491 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|