| Revenue | DKK -15K | -44% |
| EBITDA | DKK -15K | +44% |
| Net profit | DKK -1,2M | +81% |
| Total assets | DKK 9,5M | -10% |
| Equity | DKK 8,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -8 | -14 | -15 | -467 | -21 | -167 | -30 | -230 | -31 | -17 | -15 | -26 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -8 | -14 | -15 | -467 | -21 | -167 | -30 | -230 | -31 | -17 | -15 | -26 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -608 | -304 | -304 | -304 | -0 | -0 | -0 |
| EBIT | -22 | -8 | -14 | -15 | -467 | -21 | -167 | -637 | -534 | -335 | -321 | -15 | -26 | -15 |
| Net financials | -733 | 863 | 992 | 945 | 2.765 | -689 | 3.583 | 2.529 | -1.028 | 770 | 671 | -1.071 | -6.143 | -1.158 |
| Profit before tax | -631 | 854 | 978 | 930 | 2.297 | -710 | 3.416 | 1.891 | -1.562 | 435 | 350 | -1.085 | -6.169 | -1.173 |
| Tax | 62 | -30 | -67 | 26 | 103 | -214 | 562 | 107 | -60 | -28 | -11 | -0 | 17 | -0 |
| Net profit | -693 | 884 | 1.046 | 904 | 2.195 | -496 | 2.854 | 1.785 | -1.502 | 463 | 360 | -1.085 | -6.186 | -1.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.364 | 13.851 | 15.165 | 12.084 | 13.644 | 13.052 | 17.481 | 20.853 | 19.035 | 20.335 | 21.645 | 18.093 | 10.505 | 9.461 |
| Equity | 8.769 | 9.556 | 10.602 | 11.407 | 13.502 | 12.905 | 15.760 | 18.122 | 16.512 | 16.865 | 17.112 | 15.912 | 9.604 | 8.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.595 | 4.295 | 4.563 | 677 | 142 | 147 | 1.722 | 2.732 | 2.523 | 3.470 | 4.533 | 2.180 | 900 | 1.029 |
| Total debt | 4.595 | 4.295 | 4.563 | 677 | 142 | 147 | 1.722 | 2.732 | 2.523 | 3.470 | 4.533 | 2.180 | 900 | 1.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
2R Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| 2R Revision | Audit | 0 companies |