| Revenue | DKK -39K | +5% |
| EBITDA | DKK -39K | -5% |
| Net profit | DKK -2,7M | -186% |
| Total assets | DKK 11,8M | -22% |
| Equity | DKK 4,4M | -38% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | 0 | 0 | -36 | -37 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -42 | -68 | -52 | -47 | -31 | -33 | -42 | -40 | -63 | -35 | -36 | -37 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -42 | -68 | -52 | -47 | -31 | -33 | -42 | -40 | -63 | -35 | -36 | -37 | -39 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.390 | -2.367 | 512 | -3.242 | 649 | -606 | 516 | 1.336 | -4.613 | 3.631 | 3.345 | 92 | -2.993 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.348 | -2.435 | 460 | -3.289 | 618 | -639 | 474 | 1.296 | -4.676 | 3.595 | 3.309 | 55 | -3.032 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -343 | -243 | -66 | -127 | -164 | -223 | 17 | 77 | -55 | 397 | 1.013 | -290 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 1.382 | -2.092 | 703 | -3.223 | 745 | -475 | 697 | 1.279 | -4.753 | 3.650 | 2.912 | -959 | -2.742 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.708 | 14.669 | 15.214 | 15.734 | 14.906 | 14.491 | 15.453 | 17.782 | 14.316 | 17.965 | 18.255 | 15.208 | 11.820 |
| Equity | — | — | — | — | — | — | — | — | — | — | 3.031 | 1.221 | 1.830 | 1.424 | 2.069 | 1.594 | 2.291 | 3.571 | 1.538 | 5.183 | 8.095 | 7.137 | 4.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.836 | 12.950 | 13.130 | 14.122 | 12.776 | 12.897 | 12.955 | 13.980 | 12.470 | 12.699 | 10.160 | 6.711 | 5.481 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.836 | 12.950 | 13.130 | 14.122 | 12.776 | 12.897 | 12.955 | 13.980 | 12.470 | 12.699 | 10.160 | 6.711 | 5.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peder Løkke | Management | 0 companies |