| Revenue | DKK 0 | — |
| EBITDA | DKK -63K | -265% |
| Net profit | DKK 1,3M | +2% |
| Total assets | DKK 12,8M | +10% |
| Equity | DKK 12,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -18 | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -18 | -6 | -15 | -15 | -11 | -12 | -15 | -12 | -18 | -13 | -17 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -18 | -6 | -15 | -15 | -11 | -12 | -15 | -12 | -18 | -13 | -17 | -63 |
| Net financials | 797 | 793 | 783 | 614 | 477 | 515 | -865 | 987 | 575 | 1.435 | -964 | 1.318 | 1.670 |
| Profit before tax | 770 | 775 | 777 | 599 | 462 | 503 | -877 | 972 | 563 | 1.417 | -977 | 1.301 | 1.607 |
| Tax | 151 | 187 | 189 | 143 | 102 | 111 | -0 | 21 | 124 | 312 | -0 | 73 | 354 |
| Net profit | 619 | 588 | 588 | 457 | 360 | 393 | -877 | 951 | 439 | 1.104 | -977 | 1.227 | 1.252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.697 | 9.039 | 9.423 | 9.699 | 9.903 | 10.192 | 9.210 | 10.055 | 10.453 | 11.723 | 10.455 | 11.678 | 12.834 |
| Equity | — | 8.784 | 9.275 | 9.632 | 9.891 | 10.180 | 9.198 | 10.040 | 10.369 | 11.361 | 10.269 | 11.378 | 12.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 255 | 147 | 67 | 12 | 12 | 12 | 15 | 83 | 362 | 186 | 300 | 325 |
| Total debt | 404 | 255 | 147 | 67 | 12 | 12 | 12 | 15 | 83 | 362 | 186 | 300 | 325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|