| Revenue | DKK 475K | +24% |
| EBITDA | DKK 192K | +413% |
| Net profit | DKK 341K | +134% |
| Total assets | DKK 2,5M | +8% |
| Equity | DKK -2,4M | +12% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -193 | -47 | 5 | 776 | 951 | 477 | 65 | 231 | 308 | 757 | 792 | 563 | 384 | 475 |
| Staff expenses | -0 | -0 | -0 | -764 | -793 | -795 | -689 | -988 | -874 | -864 | -882 | -645 | -347 | -283 |
| EBITDA | -369 | -47 | 5 | 13 | 158 | -318 | -624 | -757 | -566 | -107 | -90 | -81 | 37 | 192 |
| Depreciation & amort. | -20 | -27 | -0 | -0 | -0 | -0 | -0 | -54 | -58 | 77 | -77 | -77 | -42 | -0 |
| EBIT | -389 | -74 | 5 | 13 | 158 | -318 | -624 | -812 | -624 | -184 | -167 | -159 | -5 | 192 |
| Net financials | -33 | -52 | -16 | -48 | 323 | -11 | -41 | -160 | -247 | -214 | -249 | -324 | -23 | -80 |
| Profit before tax | -422 | -126 | -12 | -36 | 481 | -329 | -664 | -971 | -872 | -399 | -416 | -483 | -28 | 112 |
| Tax | -0 | -0 | -0 | -0 | 15 | -18 | -139 | -0 | -104 | -42 | -67 | -68 | -174 | -229 |
| Net profit | -422 | -126 | -12 | -36 | 465 | -311 | -525 | -971 | -768 | -357 | -349 | -415 | 146 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 5 | 133 | 189 | 644 | 332 | 717 | 1.393 | 1.878 | 1.863 | 2.384 | 2.483 | 2.312 | 2.487 |
| Equity | -418 | -544 | -556 | -591 | 336 | 25 | -500 | -1.471 | -2.239 | -2.596 | -2.470 | -2.885 | -2.739 | -2.398 |
| Long-term debt | 0 | 63 | 20 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 | 3.000 |
| Short-term debt | 524 | 537 | 663 | 747 | 308 | 307 | 1.217 | 2.864 | 4.117 | 4.458 | 4.853 | 5.368 | 2.051 | 1.885 |
| Total debt | 524 | 537 | 663 | 747 | 308 | 307 | 1.217 | 2.864 | 4.117 | 4.458 | 4.853 | 5.368 | 5.051 | 4.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2006 | — | — |
KL Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AN-JO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Michael Svinth | Management | 0 companies |
| Klaus Larsen | Management | 0 companies |