| Revenue | DKK -40K | -113% |
| EBITDA | DKK -40K | -113% |
| Net profit | DKK 5K | -99% |
| Total assets | DKK 1,9M | -73% |
| Equity | DKK 1,3M | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -21 | 115 | 194 | 275 | -51 | 101 | -23 | -24 | -19 | 12.468 | 301 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -1.383 | -109 | 194 | 275 | -51 | 101 | -23 | -24 | -19 | 12.468 | 301 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -1.383 | -109 | 194 | 275 | -51 | 101 | -23 | -24 | -19 | 12.468 | 301 | -40 |
| Net financials | -14 | -7.723 | -3 | 102 | 92 | 69 | 53 | 31 | 17 | 4 | -42 | 130 | 37 |
| Profit before tax | -37 | -9.106 | -112 | 296 | 372 | 26 | 180 | 7 | -7 | -15 | 12.426 | 431 | -4 |
| Tax | -0 | -857 | -0 | -0 | 3 | 4 | 13 | -0 | -0 | -0 | 2.889 | 117 | -8 |
| Net profit | -37 | -8.250 | -112 | 296 | 369 | 22 | 167 | 7 | -7 | -15 | 9.537 | 314 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.580 | 4.062 | 3.838 | 3.363 | 2.953 | 2.960 | 2.320 | 1.605 | 1.194 | 464 | 12.890 | 6.997 | 1.905 |
| Equity | 11.925 | 3.925 | 3.813 | 2.338 | 2.926 | 2.167 | 1.552 | 778 | 459 | 444 | 9.981 | 4.295 | 1.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 715 | 715 | 715 | 715 | 0 | 0 | 2.181 | 580 |
| Short-term debt | 656 | 137 | 25 | 1.025 | 26 | 77 | 53 | 112 | 20 | 20 | 2.909 | 521 | 25 |
| Total debt | 656 | 137 | 25 | 1.025 | 26 | 792 | 768 | 827 | 735 | 20 | 2.909 | 2.702 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 2002 | — | — |
KH Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TB44 HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
P 37 HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
JEPATO ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Hansen | Founder | 0 companies |
| Kirsten Hansen | Founder | 0 companies |
| Palle Flemming Hansen | Board of Directors | 0 companies |
| Carsten Brandt Rasmussen | Board of Directors | 0 companies |
| Carsten Højborg Gjørtsvang | Board of Directors | 0 companies |