| Revenue | — | — |
| EBITDA | DKK -589K | -91% |
| Net profit | DKK -644K | +95% |
| Total assets | DKK 89,9M | +2603% |
| Equity | DKK 88,6M | +945% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45.335 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.256.475 | -385 | -214 | -308 | -589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.256.475 | -385 | -214 | -308 | -589 |
| Net financials | 1.236 | 3.009 | 34 | 28 | -268 |
| Profit before tax | 1.257.711 | 2.624 | -180 | -280 | -857 |
| Tax | 200.250 | 564 | -77 | 12.989 | -213 |
| Net profit | 1.057.461 | 2.060 | -103 | -13.269 | -644 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.304.141 | 3.885 | 3.367 | 3.326 | 89.916 |
| Equity | 1.303.915 | 2.881 | 2.778 | -10.491 | 88.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 1.004 | 589 | 13.817 | 1.269 |
| Total debt | 226 | 1.004 | 589 | 13.817 | 1.269 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (17) | ||
KJ Management | Management | 2008 – 2009 |
ME Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MW Management | Management | 2003 – 2008 |
TN Management | Management | 2002 – 2003 |
PG Management | Management | 2008 – 2012 |
AS Management | Management | 2016 – 2017 |
MM Management | Management | 2018 – 2018 |
FØ Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
JM Chief Executive Officer | Chief Executive Officer | 2003 – 2006 |
MB Management | Management | 2008 – 2008 |
WJ Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
CA Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
HC Management | Management | 2008 – 2008 |
ID Management | Management | 2018 – 2021 |
JS Management | Management | 2012 – 2016 |
JS Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
KS Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (24) | ||
| Chairman | 2006 – 2009 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2009 – 2011 | |
| Deputy Chairman | 2016 – 2020 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2002 – 2002 | |
| Board of Directors | 2008 – 2020 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2005 – 2011 | |
| Deputy Chairman | 2009 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Jexner Hamberg | Management | 0 companies |
| Mark Earl Hensley | Chief Executive Officer | 0 companies |
| Michael Wolff Jensen | Management | 0 companies |
| Tomas Norling | Management | 0 companies |
| Peter Gudmund Nielsen | Management | 0 companies |
| Alastair Stuart McEwan | Management | 0 companies |
| Morten Marott | Management | 0 companies |
| Flemming Ørnskov | Chief Executive Officer | 0 companies |
| Jan Møller Mikkelsen | Chief Executive Officer | 0 companies |
| Michael Beckert | Management | 0 companies |
| William James Polvino | Chief Executive Officer | 0 companies |
| Craig Alexander Collard | Chief Executive Officer | 0 companies |
| Hans Christian Eberhard Groth Teisen | Management | 0 companies |
| Ira Duarte | Management | 0 companies |
| Daisuke Matsuo | Chief Executive Officer | 0 companies |
| Johnny Stilou | Management | 0 companies |
| James Stewart New | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Claus Tycho Bræstrup | Chairman | 0 companies |
| Robert Samuel Radie | Board of Directors | 0 companies |
| Paul Edick | Chairman | 0 companies |
| Mette Kirstine Agger | Deputy Chairman | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Anders Götzsche | Board of Directors | 0 companies |
| Kim Bjørnstrup | Chairman | 0 companies |
| Edward Etienne Penhoet | Board of Directors | 0 companies |
| Gaston Georges Gerard Soula | Board of Directors | 0 companies |
| Yusuke Hiramatsu | Board of Directors | 0 companies |
| Jean Joachim Deleage | Board of Directors | 0 companies |
| Thomas Peter Dyrberg | Deputy Chairman | 0 companies |
| Kenro Yuzaki | Board of Directors | 0 companies |
| Lars Kåre Viksmoen | Board of Directors | 0 companies |
| Matthew Ryan Dumont | Board of Directors | 0 companies |
| Anders Buur | Board of Directors | 0 companies |
| Keigo Nakatsukasa | Chairman | 0 companies |
| Hiroki Ideguchi | Board of Directors | 0 companies |
| Florian Schønharting | Board of Directors | 0 companies |
| Hideo Hikami | Chairman | 0 companies |
| Ole Vahlgren | Board of Directors | 0 companies |
| Michael Thomas Heffernan | Chairman | 0 companies |
| Paul Kevin Wotton | Board of Directors | 0 companies |
| Masaya Etoh | Chairman | 0 companies |
| Kurt Anker Nielsen | Board of Directors | 0 companies |