| Revenue | DKK 19K | -10% |
| EBITDA | DKK 13K | +168% |
| Net profit | DKK 94K | +114% |
| Total assets | DKK 527K | -14% |
| Equity | DKK 519K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 166 | 185 | 47 | 39 | 21 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 109 | -5 | -4 | -19 | 13 |
| Depreciation & amort. | -5 | -5 | -70 | -0 | -0 | -0 |
| EBIT | 64 | 104 | -74 | -4 | -19 | 13 |
| Net financials | 605 | -318 | -504 | 2 | -640 | 81 |
| Profit before tax | 669 | -214 | -578 | -2 | -659 | 94 |
| Tax | 103 | 277 | 201 | 56 | -0 | -0 |
| Net profit | 566 | -491 | -779 | -58 | -659 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.478 | 4.000 | 3.375 | 3.277 | 613 | 527 |
| Equity | 4.208 | 3.621 | 2.743 | 2.585 | 425 | 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 362 | 632 | 691 | 188 | 8 |
| Total debt | 261 | 362 | 632 | 691 | 188 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Bibi Katholm Olesen | Board of Directors | 0 companies |
| Ole Knutsen | Board of Directors | 0 companies |