| Revenue | DKK 1,3M | +4% |
| EBITDA | DKK 1,3M | +13% |
| Net profit | DKK 913K | -67% |
| Total assets | DKK 50,9M | -1% |
| Equity | DKK 44,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -28 | -26 | -30 | -37 | -48 | -78 | -83 | -65 | — | 2.191 | 815 | 1.270 | 1.319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -28 | -26 | -30 | -37 | -48 | -78 | -83 | -65 | 2.571 | 2.161 | 794 | 1.135 | 1.280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 |
| EBIT | -21 | -28 | -26 | -30 | -37 | -48 | -78 | -83 | -65 | 2.571 | 2.161 | 779 | 1.120 | 1.266 |
| Net financials | 3.010 | 1.809 | 4.375 | 7.899 | 4.962 | 6.628 | 2.704 | 179 | -2.346 | 6.727 | 1.774 | 937 | 3.294 | 759 |
| Profit before tax | 2.989 | 1.781 | 4.349 | 7.869 | 4.925 | 6.580 | 2.625 | 96 | -2.411 | 6.665 | 1.812 | 1.012 | 3.274 | 844 |
| Tax | -0 | 240 | 276 | 648 | -156 | 667 | 21 | 82 | -254 | 925 | -64 | 79 | 497 | -68 |
| Net profit | 3.161 | 1.541 | 4.073 | 7.222 | 5.081 | 5.913 | 2.604 | 13 | -2.157 | 5.740 | 1.876 | 933 | 2.777 | 913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.245 | 27.766 | 32.010 | 39.625 | 43.744 | 50.796 | 49.167 | 47.682 | 48.877 | 51.512 | 52.546 | 51.077 | 51.408 | 50.938 |
| Equity | 26.327 | 27.368 | 30.941 | 37.662 | 42.243 | 47.641 | 48.230 | 47.229 | 45.003 | 47.743 | 49.119 | 45.553 | 43.330 | 44.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545 | 437 | 198 | 659 | 38 |
| Short-term debt | 918 | 398 | 1.069 | 1.963 | 1.501 | 3.155 | 937 | 454 | 3.874 | 3.223 | 2.990 | 5.327 | 7.419 | 6.718 |
| Total debt | 918 | 398 | 1.069 | 1.963 | 1.501 | 3.155 | 937 | 454 | 3.874 | 3.769 | 3.427 | 5.525 | 8.078 | 6.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Dybdal Christensen | Management | 0 companies |