| Revenue | DKK 4,8M | -31% |
| EBITDA | DKK 4,7M | -33% |
| Net profit | DKK 815K | -83% |
| Total assets | DKK 32,3M | +42% |
| Equity | DKK 5,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.606 | 1.261 | 2.570 | 2.327 | 2.267 | 2.056 | 1.776 | 527 | 582 | 864 | 1.482 | 867 | 7.056 | 4.848 |
| Staff expenses | -87 | -87 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -169 |
| EBITDA | 1.519 | 1.173 | 2.470 | 2.227 | 2.167 | 1.956 | 1.676 | 427 | 482 | 764 | 1.382 | 767 | 6.956 | 4.679 |
| Depreciation & amort. | -1.366 | -1.079 | -2.184 | -2.032 | -2.014 | -1.911 | -1.643 | -391 | -409 | -700 | -811 | -747 | -881 | -2.915 |
| EBIT | 153 | 94 | 285 | 195 | 153 | 45 | 33 | 37 | 73 | 64 | 571 | 20 | 6.075 | 1.764 |
| Net financials | -60 | -128 | -217 | -156 | -134 | -33 | -27 | -29 | -37 | -39 | -31 | 25 | 36 | -689 |
| Profit before tax | 93 | -34 | 69 | 39 | 18 | 12 | 6 | 8 | 36 | 25 | 541 | 45 | 6.112 | 1.074 |
| Tax | 31 | -42 | -51 | 38 | 4 | 1 | 1 | 3 | 8 | 5 | 119 | 10 | 1.345 | 260 |
| Net profit | 62 | 8 | 120 | 0 | 14 | 11 | 5 | 5 | 28 | 19 | 422 | 35 | 4.767 | 815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.546 | 14.744 | 20.780 | 19.124 | 15.674 | 11.978 | 13.573 | 12.229 | 11.849 | 10.411 | 12.174 | 15.404 | 22.763 | 32.342 |
| Equity | 622 | 632 | 223 | 215 | 215 | 214 | 214 | 209 | 223 | 226 | 638 | 638 | 5.364 | 5.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.540 | 13.998 |
| Short-term debt | 11.924 | 14.112 | 20.557 | 18.909 | 15.459 | 11.764 | 13.359 | 12.020 | 11.626 | 10.186 | 11.536 | 14.766 | 9.858 | 12.692 |
| Total debt | 11.924 | 14.112 | 20.557 | 18.909 | 15.459 | 11.764 | 13.359 | 12.020 | 11.626 | 10.186 | 11.536 | 14.766 | 17.398 | 26.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2002 | — | — |
PL Audit | Audit | 2009 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Pia Lund Lillebæk | Audit | 0 companies |
| Dorte Brix Nagell | Chief Executive Officer | 0 companies |
| Lene Bjerring Damgaard | Board of Directors | 0 companies |
| Steffen Bo Asbjørn de Teilman Hald | Board of Directors | 0 companies |
| Ebbe Werenberg | Board of Directors | 0 companies |
| Jakob Møller | Deputy Chairman | 0 companies |
| Peer Nørkjær | Board of Directors | 0 companies |
| Thea Kæstel | Board of Directors | 0 companies |
| Sten Grønved Nielsen | Board of Directors | 0 companies |
| Camilla Bangert | Deputy Chairman | 0 companies |
| Ute Pørksen | Board of Directors | 0 companies |
| Christina Weidemann Pedersen | Board of Directors | 0 companies |
| Claude Cohr Lützen | Board of Directors | 0 companies |
| Peder Gunnersen Harboe | Board of Directors | 0 companies |
| Bente Wittrup Præstbrogaard | Board of Directors | 0 companies |
| Niels-Philip Bachmann Søgaard | Board of Directors | 0 companies |
| Niels Kristensen | Deputy Chairman | 0 companies |
| Jette Kristensen | Deputy Chairman | 0 companies |
| Inga Vilstrup | Board of Directors | 0 companies |
| Michael Bobak | Board of Directors | 0 companies |
| Per Wijngaard | Deputy Chairman | 0 companies |
| Steen Mejlgaard | Board of Directors | 0 companies |
| Trine Frost Hansen | Chairman | 0 companies |
| Kristian Østergaard Nielsen | Board of Directors | 0 companies |
| Peter Oksbjerg Krüger Bak | Board of Directors | 0 companies |