| Revenue | DKK -203K | +36% |
| EBITDA | DKK -268K | -79% |
| Net profit | DKK -795K | -152% |
| Total assets | DKK 32,9M | -7% |
| Equity | DKK 32,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -26 | -96 | -75 | -109 | -125 | -73 | -79 | -132 | -156 | -149 | -154 | -150 | -203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 |
| EBITDA | -25 | -26 | -96 | -75 | -109 | -125 | -73 | -79 | -132 | -156 | -149 | -154 | -150 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -26 | -96 | -75 | -109 | -125 | -73 | -79 | -132 | -156 | -149 | -154 | -150 | -268 |
| Net financials | -534 | 2.578 | 5.146 | 3.271 | 331 | 2.964 | -521 | 9 | 1.124 | 2.419 | 2.246 | 298 | 2.488 | -544 |
| Profit before tax | -559 | 2.552 | 5.050 | 3.196 | 222 | 2.839 | -595 | -70 | 992 | 2.263 | 2.097 | 144 | 2.338 | -812 |
| Tax | -243 | 525 | 700 | 704 | 17 | 658 | -68 | 19 | 189 | 468 | 124 | 272 | 799 | -17 |
| Net profit | -316 | 2.027 | 4.350 | 2.492 | 205 | 2.181 | -527 | -89 | 802 | 1.796 | 1.973 | -128 | 1.539 | -795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.442 | 21.780 | 26.369 | 28.609 | 28.282 | 30.683 | 34.780 | 29.691 | 30.523 | 32.776 | 34.556 | 33.902 | 35.531 | 32.906 |
| Equity | 19.343 | 21.322 | 25.623 | 28.065 | 28.219 | 30.400 | 29.821 | 29.679 | 30.428 | 32.168 | 34.084 | 32.232 | 33.712 | 32.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 458 | 746 | 544 | 13 | 283 | 4.958 | 12 | 96 | 608 | 472 | 1.671 | 1.819 | 51 |
| Total debt | 99 | 458 | 746 | 544 | 63 | 283 | 4.958 | 12 | 96 | 608 | 472 | 1.671 | 1.819 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|