| Revenue | DKK 0 | — |
| EBITDA | DKK -1,4M | -5% |
| Net profit | DKK -488K | -111% |
| Total assets | DKK 39,2M | -7% |
| Equity | DKK 38,7M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | -384 | -145 | -153 | -227 | -228 | -189 | -172 | -131 | 1.216 | 0 | 0 | 0 | 0 |
| Staff expenses | -956 | -961 | -947 | -942 | -942 | -919 | -862 | -884 | -951 | -993 | -1.018 | -1.119 | -1.188 | -1.231 |
| EBITDA | -1.156 | -1.345 | -1.092 | -1.095 | -1.169 | -1.147 | -1.051 | -1.056 | -1.083 | 223 | -1.184 | -1.270 | -1.339 | -1.400 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -22 | -46 | -46 | -46 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.156 | -1.345 | -1.092 | -1.104 | -1.190 | -1.194 | -1.097 | -1.103 | -1.094 | 223 | -1.184 | -1.270 | -1.339 | -1.400 |
| Net financials | 3.089 | 1.720 | 2.071 | 3.093 | 1.972 | 3.514 | -2.250 | 5.899 | 4.277 | 9.271 | -6.250 | 6.165 | 6.461 | 927 |
| Profit before tax | 1.932 | 376 | 979 | 1.989 | 781 | 2.320 | -3.347 | 4.796 | 3.184 | 9.494 | -7.434 | 4.895 | 5.122 | -473 |
| Tax | 65 | 68 | 258 | 471 | 182 | 524 | 61 | 336 | 721 | 2.037 | 58 | 22 | 535 | 15 |
| Net profit | 1.867 | 308 | 722 | 1.518 | 599 | 1.796 | -3.408 | 4.459 | 2.463 | 7.457 | -7.492 | 4.873 | 4.587 | -488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.611 | 35.233 | 35.474 | 35.848 | 35.698 | 36.512 | 32.149 | 35.878 | 37.610 | 43.346 | 35.224 | 38.366 | 42.098 | 39.235 |
| Equity | 36.468 | 35.076 | 35.098 | 35.616 | 35.465 | 36.261 | 32.003 | 35.613 | 37.226 | 43.283 | 34.391 | 38.264 | 41.151 | 38.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 120 | 318 | 182 | 178 | 198 | 97 | 223 | 345 | 63 | 833 | 102 | 946 | 572 |
| Total debt | 143 | 120 | 318 | 182 | 178 | 198 | 97 | 223 | 345 | 63 | 833 | 102 | 946 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Wilfert | Management | 0 companies |