| Revenue | DKK -4K | -324% |
| EBITDA | DKK -4K | -324% |
| Net profit | DKK 320K | +252% |
| Total assets | DKK 1,5M | +125% |
| Equity | DKK -73K | +81% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 27 | 80 | 109 | 85 | 103 | 67 | 342 | -51 | -3 | -12 | 2 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 27 | 80 | 109 | 85 | 103 | 67 | 342 | -51 | -3 | -12 | 2 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 27 | 80 | 109 | 85 | 103 | 67 | 342 | -51 | -3 | -12 | 2 | -4 |
| Net financials | -466 | 466 | 42 | -21 | -161 | 125 | 165 | 102 | -10 | -49 | -412 | -213 | 315 |
| Profit before tax | -406 | 493 | 122 | 88 | -76 | 228 | 232 | 444 | -61 | -52 | -425 | -211 | 311 |
| Tax | -0 | -12 | -3 | -0 | -0 | -2 | -7 | -0 | -0 | -0 | -0 | -0 | -9 |
| Net profit | -406 | 505 | 125 | 88 | -76 | 230 | 239 | 444 | -61 | -52 | -425 | -211 | 320 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.028 | 2.572 | 2.666 | 2.725 | 2.624 | 2.823 | 2.972 | 2.726 | 1.660 | 1.012 | 629 | 679 | 1.532 |
| Equity | -561 | -56 | 69 | 157 | 81 | 311 | 510 | 804 | 521 | 243 | -182 | -393 | -73 |
| Long-term debt | 2.393 | 2.391 | 2.364 | 2.320 | 2.423 | 2.384 | 2.303 | 108 | 114 | 349 | 363 | 151 | 157 |
| Short-term debt | 195 | 238 | 233 | 248 | 120 | 129 | 158 | 1.813 | 1.026 | 419 | 448 | 921 | 1.448 |
| Total debt | 2.588 | 2.628 | 2.597 | 2.568 | 2.543 | 2.512 | 2.461 | 1.921 | 1.139 | 769 | 811 | 1.072 | 1.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2002 | — | — |
PI | Audit | 2002 | — | — |
JH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPAN HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
JHH HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Antonsen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Jens Henrik Hansen | Management | 0 companies |