| Revenue | DKK 5,7M | +5% |
| EBITDA | DKK 2,1M | -2% |
| Net profit | DKK 798K | -16% |
| Total assets | DKK 6,3M | +39% |
| Equity | DKK 2,9M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.944 | 5.430 | 5.677 |
| Staff expenses | -3.305 | -3.313 | -3.606 |
| EBITDA | 2.639 | 2.117 | 2.071 |
| Depreciation & amort. | -1.157 | -1.021 | -1.123 |
| EBIT | 1.481 | 1.096 | 948 |
| Net financials | -14 | 158 | 90 |
| Profit before tax | 1.467 | 1.254 | 1.037 |
| Tax | 371 | 305 | 239 |
| Net profit | 1.096 | 950 | 798 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.546 | 4.550 | 6.320 |
| Equity | 3.117 | 3.067 | 2.865 |
| Long-term debt | -204 | -173 | -116 |
| Short-term debt | 1.224 | 1.311 | 3.338 |
| Total debt | 1.224 | 1.311 | 3.338 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
UJ Management | Management | 2002 – 2015 |
JS Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2015 | |
| Chairman | 2003 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Juul Grønning | Management | 0 companies |
| Jørgen Strårup Lund | Management | 0 companies |
| Martin Rud Lauridsen | Board of Directors | 0 companies |
| Mads Bonde | Board of Directors | 0 companies |
| Jens Kristian Ravn | Board of Directors | 0 companies |
| Christina Juul Grønning | Chairman | 0 companies |
| Erik Grønning | Chairman | 0 companies |