| Revenue | DKK -19K | -19% |
| EBITDA | DKK -214K | +2% |
| Net profit | DKK -288K | -195% |
| Total assets | DKK 2,1M | -22% |
| Equity | DKK 2,1M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -20 | -26 | -28 | -42 | -34 | -27 | -21 | -19 | -21 | -23 | -24 | -19 |
| Staff expenses | -182 | -171 | -197 | -195 | -194 | -194 | -194 | -194 | -195 | -195 | -195 | -195 | -195 |
| EBITDA | -214 | -191 | -223 | -223 | -236 | -228 | -222 | -215 | -213 | -216 | -218 | -219 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -214 | -191 | -223 | -223 | -236 | -228 | -222 | -215 | -213 | -216 | -218 | -219 | -214 |
| Net financials | 695 | 326 | 564 | 593 | -89 | 355 | -239 | 487 | 122 | 683 | 119 | 609 | -155 |
| Profit before tax | 481 | 134 | 341 | 370 | -325 | 128 | -461 | 272 | -91 | 467 | -99 | 390 | -369 |
| Tax | 11 | 3 | -19 | 88 | -71 | 28 | -101 | 60 | -20 | 103 | -22 | 86 | -80 |
| Net profit | 471 | 131 | 361 | 282 | -254 | 99 | -359 | 212 | -71 | 364 | -77 | 304 | -288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.599 | 5.381 | 5.326 | 5.185 | 4.372 | 4.115 | 3.261 | 3.271 | 2.974 | 2.973 | 2.638 | 2.695 | 2.103 |
| Equity | 5.228 | 4.940 | 5.300 | 5.082 | 4.329 | 4.078 | 3.219 | 3.231 | 2.910 | 2.924 | 2.597 | 2.602 | 2.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 442 | 26 | 103 | 43 | 36 | 42 | 40 | 64 | 49 | 40 | 93 | 40 |
| Total debt | 371 | 442 | 26 | 103 | 43 | 36 | 42 | 40 | 64 | 49 | 40 | 93 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2002 | — | — |
MO Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lund | Founder | 0 companies |
| Morten Overholdt Lund | Management | 0 companies |