| Revenue | DKK 107K | -258% |
| EBITDA | DKK -41K | +81% |
| Net profit | DKK 66,8M | -1% |
| Total assets | DKK 541,1M | +13% |
| Equity | DKK 540,5M | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -193 | -70 | -122 | -67 | 107 |
| Staff expenses | -96 | -132 | -136 | -144 | -147 |
| EBITDA | -289 | -202 | -258 | -211 | -41 |
| Depreciation & amort. | -85 | -76 | -76 | -76 | -76 |
| EBIT | -375 | -278 | -334 | -287 | -117 |
| Net financials | 40.332 | 81.383 | 93.326 | 68.241 | 67.432 |
| Profit before tax | 39.957 | 81.105 | 92.992 | 67.954 | 67.315 |
| Tax | 349 | 364 | 470 | 583 | 500 |
| Net profit | 39.608 | 80.741 | 92.523 | 67.370 | 66.815 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 243.980 | 324.529 | 415.694 | 479.227 | 541.053 |
| Equity | 243.619 | 323.594 | 415.297 | 478.677 | 540.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 935 | 397 | 550 | 544 |
| Total debt | 362 | 935 | 397 | 550 | 544 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 100% | 2002 | |
| Individual | 15–19.99% | 0% | 2019 | |
| Individual | 15–19.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|