| Revenue | DKK 56K | +45% |
| EBITDA | DKK -107K | -2% |
| Net profit | DKK 68M | +0% |
| Total assets | DKK 542,8M | +12% |
| Equity | DKK 541,8M | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | 891 | -62 | 39 | 56 |
| Staff expenses | -96 | -132 | -136 | -144 | -163 |
| EBITDA | -117 | 759 | -198 | -105 | -107 |
| Depreciation & amort. | -35 | -9 | -0 | -30 | -40 |
| EBIT | -152 | 750 | -198 | -135 | -147 |
| Net financials | 41.234 | 82.085 | 92.541 | 69.002 | 69.002 |
| Profit before tax | 41.082 | 82.835 | 92.343 | 68.867 | 68.855 |
| Tax | 592 | 692 | 366 | 846 | 870 |
| Net profit | 40.491 | 82.143 | 91.977 | 68.021 | 67.985 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 259.616 | 341.534 | 435.257 | 482.727 | 542.775 |
| Equity | 256.968 | 341.017 | 435.124 | 479.655 | 541.840 |
| Long-term debt | 2.092 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 517 | 133 | 3.072 | 935 |
| Total debt | 2.648 | 517 | 133 | 3.072 | 935 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 100% | 2002 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 |
| Person | Role here | Other companies |
|---|