| Revenue | DKK 945K | -6% |
| EBITDA | DKK 886K | -10% |
| Net profit | DKK 10,1M | -5% |
| Total assets | DKK 40,5M | -2% |
| Equity | DKK 28,9M | -3% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 1.006 | 945 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -25 | -7 | -8 | -8 | -27 | -18 | -17 | -17 | -17 | -18 | -21 | 981 | 886 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -25 | -7 | -8 | -8 | -27 | -18 | -17 | -17 | -17 | -18 | -21 | 981 | 886 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.626 | 6.808 | 9.256 | 13.646 | 13.880 | 19.440 | 15.935 | 21.306 | 11.791 | 14.917 | 3.180 | 9.764 | 9.339 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 4.602 | 6.801 | 9.248 | 13.638 | 13.853 | 19.422 | 15.919 | 21.289 | 11.774 | 14.899 | 3.159 | 10.745 | 10.225 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -25 | -37 | -36 | -44 | -49 | -116 | -136 | -145 | -126 | -156 | 57 | 85 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 4.632 | 6.825 | 9.285 | 13.674 | 13.897 | 19.471 | 16.034 | 21.425 | 11.919 | 15.025 | 3.315 | 10.688 | 10.141 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.801 | 27.632 | 33.301 | 38.058 | 49.546 | 52.337 | 51.048 | 58.788 | 50.456 | 53.394 | 40.007 | 41.283 | 40.486 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 21.682 | 24.103 | 28.591 | 34.273 | 45.367 | 46.188 | 37.473 | 43.098 | 37.717 | 40.342 | 29.207 | 29.695 | 28.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.233 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.119 | 3.529 | 4.710 | 3.784 | 4.179 | 6.148 | 13.575 | 15.690 | 12.738 | 13.052 | 10.800 | 11.468 | 233 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.119 | 3.529 | 4.710 | 3.784 | 4.179 | 6.148 | 13.575 | 15.690 | 12.738 | 13.052 | 10.800 | 11.468 | 11.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Founder | Founder | 2002 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TN Founder | Founder | 2002 | — | — |
NK Founder | Founder | 2002 | — | — |
GK Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
TN CHRISTIANSEN ApS | Company | 25.0% | 25.0% | 2015 |
GREGERS CHRISTENSEN ApS | Company | 25.0% | 25.0% | 2015 |
CALCUTRONIC ApS | Company | 25.0% | 25.0% | 2015 |
KLAGENBERG ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Carlo Jensen | Founder | 0 companies |
| Carsten Saugmann Sønder | Chief Executive Officer | 0 companies |
| Tom Nøhr Christiansen | Founder | 0 companies |
| Niels Klagenberg | Founder | 0 companies |
| Gregers Kuhn Christensen | Founder | 0 companies |
| Christian Gregersen | Chairman | 0 companies |
| Silje Christine Langhelle | Board of Directors | 0 companies |
| Per-Olof Bergqvist | Chairman | 0 companies |
| Tomas Patrik Stolpe | Chairman | 0 companies |
| Jan Erik Rutger Halling | Board of Directors | 0 companies |
| Kai Michelsen | Chairman | 0 companies |
| Tomas Patrik Stolpe | Chairman | 0 companies |
| Jesper Kristensson | Chairman | 0 companies |
| Carl Johan Olof Lundberg | Board of Directors | 0 companies |
| Claus Dall-Hansen | Board of Directors | 0 companies |
| Gustav Erik Ruda | Board of Directors | 0 companies |
| Lars Niklas Aldén | Board of Directors | 0 companies |