| Revenue | DKK 874K | -64% |
| EBITDA | DKK 874K | +29% |
| Net profit | DKK 855K | +426% |
| Total assets | DKK 13M | +157% |
| Equity | DKK 334K | +164% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -7 | 0 | 2.430 | 874 |
| Staff expenses | -0 | -0 | -1.702 | -0 |
| EBITDA | -7 | 8 | 676 | 874 |
| Depreciation & amort. | -0 | -0 | -0 | 24 |
| EBIT | -7 | 8 | 676 | 850 |
| Net financials | -32 | -38 | -513 | -77 |
| Profit before tax | -39 | 46 | 163 | 774 |
| Tax | -0 | -0 | -0 | -82 |
| Net profit | -39 | 46 | 163 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 0 | 0 | 5.086 | 13.047 |
| Equity | -1.138 | -1.184 | -521 | 334 |
| Long-term debt | 966 | 306 | 0 | 0 |
| Short-term debt | 172 | 878 | 5.607 | 12.713 |
| Total debt | 1.138 | 1.184 | 5.607 | 12.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Juliana Marquez Niemann | Board of Directors | 0 companies |
| Shaikh Rashed Ahmed M. Juma Almaktoum | Chairman | 0 companies |
| Miguel Angel Montano Botero | Board of Directors | 0 companies |
| Natalie Nigro Kristensen | Board of Directors | 0 companies |
| Johan Juncker | Chairman | 0 companies |
| Mansour Abdullah A. Alothaimin | Chairman | 0 companies |
| Mark Menhardt | Board of Directors | 0 companies |
| Martin Høgh | Board of Directors | 0 companies |
| Antony Ashton | Board of Directors | 0 companies |
| Ahmad Faisal Abdelwahab Hassan | Board of Directors | 0 companies |
| Lorena Ximena Nigro | Chairman | 0 companies |
| Nicolas Nigro | Board of Directors | 0 companies |