| Revenue | DKK -215 | -84% |
| EBITDA | DKK -215 | +84% |
| Net profit | DKK 15K | +327% |
| Total assets | DKK 615K | +3% |
| Equity | DKK 615K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -27 | -28 | -37 | -19 | -132 | -1 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -36 | -20 | -26 | -26 | -27 | -28 | -37 | -19 | -132 | -1 | -0 |
| Depreciation & amort. | 159 | 159 | 1.140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -183 | -195 | -1.160 | -26 | -26 | -27 | -28 | -37 | -19 | -132 | -1 | -0 |
| Net financials | 179 | -858 | 3.462 | 5.265 | 5.979 | 4.797 | 57.590 | 1.805 | -265 | -18 | -5 | 15 |
| Profit before tax | -4 | -1.053 | 2.302 | 5.239 | 5.953 | 4.770 | 57.562 | 1.768 | -284 | -150 | -7 | 15 |
| Tax | -82 | 65 | -64 | -92 | -62 | -9 | -0 | 95 | -0 | -0 | -0 | -0 |
| Net profit | 78 | -1.119 | 2.366 | 5.330 | 6.015 | 4.779 | 57.562 | 1.673 | -284 | -150 | -7 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.422 | 44.068 | 26.732 | 20.401 | 20.657 | 23.488 | 81.066 | 3.242 | 768 | 618 | 600 | 615 |
| Equity | 4.646 | 3.527 | 5.894 | 11.224 | 17.239 | 22.990 | 80.551 | 2.691 | 757 | 607 | 600 | 615 |
| Long-term debt | 31.032 | 32.263 | 20.828 | 5.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 744 | 8.278 | 10 | 4.010 | 3.419 | 498 | 515 | 551 | 12 | 12 | 0 | 0 |
| Total debt | 31.776 | 40.541 | 20.838 | 9.178 | 3.419 | 498 | 515 | 551 | 12 | 12 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&L INVEST ApS | Company | 33.3% | 33.3% | 2002 |
A-SELSKABET ApS | Company | 20.0% | 20.0% | 2014 |
OAK HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Langeland-Knudsen | Chief Executive Officer | 0 companies |
| Steen Lorenz Johan Hansen | Chief Executive Officer | 0 companies |
| Anders Ulrik Schrøder | Chairman | 0 companies |
| Peter Bennedsen | Board of Directors | 0 companies |