| Revenue | DKK -27K | -407% |
| EBITDA | DKK -35K | +76% |
| Net profit | DKK -192K | +55% |
| Total assets | DKK 105K | -74% |
| Equity | DKK 6K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 344 | 298 | 1.099 | -10 | -11 | -7 | 2 | -14 | 9 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 369 | 385 | 300 | 401 | -10 | -11 | -857 | 2 | -14 | -149 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 369 | 385 | 300 | 401 | -10 | -11 | -857 | 2 | -14 | -149 | -35 |
| Net financials | -313 | -352 | -359 | -241 | 38 | 72 | -692 | 90 | 74 | -34 | -129 |
| Profit before tax | 56 | 33 | -23 | 160 | 28 | 61 | -1.549 | 92 | 60 | -183 | -164 |
| Tax | 17 | 15 | 18 | 55 | 8 | 14 | -175 | 20 | 13 | 245 | 28 |
| Net profit | 39 | 18 | -41 | 105 | 19 | 47 | -1.374 | 72 | 47 | -428 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.358 | 10.361 | 10.456 | 3.261 | 3.137 | 3.147 | 1.756 | 1.802 | 1.858 | 408 | 105 |
| Equity | 1.593 | 1.611 | 1.570 | 1.675 | 1.520 | 1.882 | 508 | 579 | 626 | 198 | 6 |
| Long-term debt | 6.795 | 5.054 | 8.061 | 1.121 | 1.084 | 1.041 | 977 | 923 | 860 | 0 | 0 |
| Short-term debt | 1.909 | 3.619 | 767 | 464 | 533 | 224 | 272 | 300 | 372 | 210 | 99 |
| Total debt | 8.703 | 8.673 | 8.828 | 1.586 | 1.617 | 1.265 | 1.248 | 1.223 | 1.232 | 210 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
MPA INVEST ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|