| Revenue | DKK 21K | +89% |
| EBITDA | DKK -3K | +77% |
| Net profit | DKK -20K | +25% |
| Total assets | DKK 285K | -5% |
| Equity | DKK 141K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -14 | -14 | -5 | -5 | 121 | 146 | 116 | 113 | 88 | 135 | 11 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -103 | -154 | -187 | -5 | -17 | -23 | -23 | -24 |
| EBITDA | 44 | -14 | -14 | -5 | -5 | 18 | -8 | -71 | 109 | 71 | 112 | -12 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -14 | -15 |
| EBIT | 44 | -14 | -14 | -5 | -5 | 18 | -8 | -71 | 109 | 71 | 104 | -26 | -18 |
| Net financials | 145 | 194 | -2 | 16 | 1 | -3 | -8 | -7 | -2 | -2 | -1 | -0 | -2 |
| Profit before tax | 189 | 180 | -16 | 11 | -4 | 15 | -16 | -77 | 106 | 69 | 103 | -26 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 189 | 180 | -16 | 11 | -4 | 15 | -16 | -77 | 106 | 69 | 103 | -26 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 155 | 110 | 100 | 71 | 143 | 200 | 302 | 285 |
| Equity | -185 | -5 | -21 | -10 | -14 | 1 | -14 | -91 | 15 | 84 | 187 | 161 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 21 | 10 | 14 | 153 | 124 | 191 | 56 | 59 | 13 | 141 | 145 |
| Total debt | 5 | 5 | 21 | 10 | 14 | 153 | 124 | 191 | 56 | 59 | 13 | 141 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2002 | — | — |
RA Audit | Audit | 2008 | — | — |
SF Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgensen | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Helle Sjøgreen Jørgensen | Board of Directors | 0 companies |
| Svend Erik Kiel | Board of Directors | 0 companies |
| Morten Jørgensen | Board of Directors | 0 companies |