| Revenue | DKK -91K | -24% |
| EBITDA | DKK -91K | +24% |
| Net profit | DKK 443K | -52% |
| Total assets | DKK 13,6M | -3% |
| Equity | DKK 13,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 59 | — | — | — | — | -77 | -108 | -90 | -114 | -96 | -91 | -76 | -120 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 59 | 0 | 0 | 0 | 0 | -77 | -108 | -90 | -114 | -96 | -91 | -76 | -120 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 59 | 0 | 0 | 0 | 0 | -77 | -108 | -90 | -114 | -96 | -91 | -76 | -120 | -91 |
| Net financials | -938 | -975 | 0 | 0 | 0 | 0 | 764 | -585 | 1.562 | 931 | 1.470 | -2.304 | 1.216 | 1.053 | 569 |
| Profit before tax | -862 | -915 | 0 | 0 | 0 | 0 | 687 | -693 | 1.471 | 817 | 1.374 | -2.395 | 1.140 | 933 | 478 |
| Tax | -220 | -230 | -0 | -0 | -0 | -0 | 152 | 3 | 174 | 180 | 304 | -2 | 2 | 0 | 35 |
| Net profit | -643 | -685 | 0 | 0 | 0 | 0 | 536 | -696 | 1.297 | 637 | 1.070 | -2.392 | 1.138 | 932 | 443 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.491 | 17.888 | 0 | 0 | 0 | 0 | 15.788 | 14.692 | 15.786 | 15.780 | 16.055 | 12.928 | 13.465 | 14.098 | 13.645 |
| Equity | 17.275 | 17.461 | 0 | 0 | 0 | 0 | 15.743 | 14.647 | 15.694 | 15.740 | 15.931 | 12.888 | 13.426 | 14.058 | 13.601 |
| Long-term debt | -188 | -189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -27 | -239 | 0 | 0 | 0 | 0 | 45 | 45 | 92 | 40 | 125 | 40 | 39 | 40 | 44 |
| Total debt | -215 | -428 | 0 | 0 | 0 | 0 | 45 | 45 | 92 | 40 | 125 | 40 | 39 | 40 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peder Poulsen | Audit | 0 companies |