| Revenue | DKK 1,5M | +68% |
| EBITDA | DKK -541K | +53% |
| Net profit | DKK 23,2M | +17% |
| Total assets | DKK 131,2M | +10% |
| Equity | DKK 123,5M | +11% |
| Employees | 2 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -22 | -22 | -74 | -65 | -21 | -17 | -14 | -108 | -68 | 878 | 896 | 1.509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -750 | -2.362 | -1.898 | -2.049 | -2.050 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -22 | -22 | -74 | -65 | -21 | -17 | -14 | -858 | -2.430 | -1.020 | -1.153 | -541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -98 | -98 | -98 | -98 | -169 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -22 | -22 | -74 | -65 | -21 | -17 | -14 | -956 | -2.528 | -1.118 | -1.251 | -710 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.998 | 6.861 | 3.201 | 9.105 | 13.803 | 15.144 | 7.687 | 13.720 | 17.123 | 17.435 | 20.994 | 23.861 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 2.976 | 6.839 | 3.127 | 9.040 | 13.782 | 15.127 | 7.673 | 12.764 | 14.595 | 16.317 | 19.743 | 23.252 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -107 | -6 | -52 | -22 | -94 | 116 | -161 | -296 | -508 | 15 | 82 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 3.071 | 6.946 | 3.133 | 9.092 | 13.804 | 15.221 | 7.557 | 12.925 | 14.891 | 16.825 | 19.728 | 23.170 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.639 | 39.383 | 42.376 | 44.411 | 50.183 | 61.073 | 57.823 | 66.556 | 79.819 | 96.888 | 119.288 | 131.244 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 22.506 | 28.452 | 27.768 | 36.609 | 47.324 | 60.386 | 57.809 | 65.233 | 79.454 | 94.079 | 110.807 | 123.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.133 | 10.931 | 14.608 | 7.802 | 2.859 | 687 | 14 | 1.323 | 365 | 2.809 | 8.481 | 7.767 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.133 | 10.931 | 14.608 | 7.802 | 2.859 | 687 | 14 | 1.323 | 365 | 2.809 | 8.481 | 7.767 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 5.0% | 2015 | |
| Individual | 25.0% | 5.0% | 2015 | |
| Individual | 25.0% | 5.0% | 2015 | |
| Individual | 15.0% | 50.0% | 2023 | |
| Individual | 5.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|