| Revenue | DKK -15K | -61% |
| EBITDA | DKK -15K | +61% |
| Net profit | DKK 3,3M | +28% |
| Total assets | DKK 21,2M | +20% |
| Equity | DKK 20,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -18 | -14 | -25 | -12 | -33 | -11 | -18 | -18 | -18 | -8 | -37 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -18 | -14 | -25 | -12 | -33 | -11 | -18 | -18 | -18 | -8 | -37 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -18 | -14 | -25 | -12 | -33 | -11 | -18 | -18 | -18 | -8 | -37 | -15 |
| Net financials | 312 | 2.119 | -283 | 1.285 | 910 | 734 | -165 | 1.240 | -75 | 1.391 | 2.646 | 3.807 | 2.657 | 3.302 |
| Profit before tax | 299 | 2.106 | -301 | 1.271 | 885 | 722 | -198 | 1.229 | -93 | 1.373 | 2.628 | 3.800 | 2.620 | 3.288 |
| Tax | 32 | 25 | 41 | 37 | -0 | 13 | 8 | 40 | 21 | 61 | -78 | 62 | 44 | -2 |
| Net profit | 267 | 2.081 | -342 | 1.234 | 885 | 709 | -206 | 1.190 | -114 | 1.312 | 2.706 | 3.738 | 2.576 | 3.290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.561 | 9.636 | 8.938 | 10.062 | 11.607 | 11.325 | 10.966 | 12.051 | 12.340 | 13.299 | 16.280 | 19.828 | 17.734 | 21.220 |
| Equity | 7.545 | 9.529 | 8.888 | 10.021 | 10.756 | 11.316 | 10.960 | 11.999 | 11.775 | 12.973 | 15.565 | 19.053 | 17.299 | 20.289 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 107 | 50 | 41 | 851 | 9 | 6 | 52 | 565 | 326 | 714 | 775 | 435 | 931 |
| Total debt | 17 | 107 | 50 | 41 | 851 | 9 | 6 | 52 | 565 | 326 | 714 | 775 | 435 | 931 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vig | Board of Directors | 0 companies |
| Lotte Tolstrup Andersen | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |