| Revenue | DKK 149K | -20% |
| EBITDA | DKK 149K | -20% |
| Net profit | DKK 433K | -80% |
| Total assets | DKK 11,8M | +0% |
| Equity | DKK 11,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 232 | 229 | 281 | 221 | 224 | 252 | 119 | 185 | 105 | 297 | 231 | 185 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 216 | 195 | 257 | 197 | 208 | 224 | 101 | 155 | 48 | 276 | 195 | 185 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -19 |
| EBIT | 189 | 216 | 195 | 257 | 197 | 208 | 224 | 101 | 155 | 48 | 276 | 195 | 166 | 129 |
| Net financials | 876 | -730 | 373 | -23 | 469 | 193 | -162 | 32 | 35 | 450 | 521 | 2.636 | 2.142 | 376 |
| Profit before tax | 1.065 | -515 | 569 | 234 | 665 | 401 | 62 | 134 | 190 | 498 | 797 | 2.831 | 2.308 | 506 |
| Tax | 59 | 55 | 69 | 79 | 65 | 60 | 65 | 46 | 18 | 69 | -9 | 96 | 159 | 73 |
| Net profit | 1.006 | -570 | 499 | 155 | 601 | 342 | -3 | 87 | 172 | 429 | 806 | 2.735 | 2.149 | 433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.553 | 6.623 | 6.982 | 7.054 | 7.678 | 6.465 | 6.512 | 6.526 | 8.132 | 6.742 | 7.507 | 9.963 | 11.839 | 11.781 |
| Equity | 7.423 | 6.378 | 6.781 | 6.838 | 7.337 | 5.929 | 5.874 | 5.909 | 6.027 | 6.401 | 7.151 | 9.527 | 11.476 | 11.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.635 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 114 | 49 | 38 | 138 | 312 | 188 | 121 | 189 | 42 | 41 | 105 | 35 | 49 |
| Total debt | 34 | 114 | 49 | 38 | 138 | 312 | 188 | 121 | 1.824 | 42 | 41 | 105 | 35 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|