| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | +31% |
| Net profit | DKK 3,9M | +412% |
| Total assets | DKK 8,7M | +102% |
| Equity | DKK 8,1M | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -8 | -9 | -8 | -9 | -13 | -11 | -12 | -10 | -13 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -8 | -9 | -8 | -9 | -13 | -11 | -12 | -10 | -13 | -12 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -8 | -9 | -8 | -9 | -13 | -11 | -12 | -10 | -13 | -12 | -19 | -13 |
| Net financials | -202 | 72 | 155 | 242 | 206 | 343 | 348 | 693 | 180 | 548 | 618 | 713 | 791 | 3.886 |
| Profit before tax | -214 | 62 | 147 | 233 | 198 | 334 | 335 | 682 | 169 | 538 | 605 | 701 | 772 | 3.873 |
| Tax | 7 | 1 | 6 | -6 | 8 | 1 | -5 | -6 | -5 | 8 | 18 | -31 | 16 | 1 |
| Net profit | -220 | 61 | 141 | 238 | 191 | 333 | 340 | 688 | 174 | 530 | 587 | 732 | 756 | 3.872 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.084 | 1.048 | 1.092 | 1.231 | 1.376 | 1.725 | 2.134 | 3.555 | 2.428 | 2.495 | 2.967 | 3.582 | 4.277 | 8.657 |
| Equity | 1.078 | 1.042 | 1.086 | 1.225 | 1.314 | 1.544 | 1.777 | 2.358 | 2.421 | 2.488 | 2.961 | 3.575 | 4.270 | 8.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 62 | 181 | 357 | 1.198 | 7 | 7 | 6 | 7 | 7 | 582 |
| Total debt | 6 | 6 | 6 | 6 | 62 | 181 | 357 | 1.198 | 7 | 7 | 6 | 7 | 7 | 582 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|