| Revenue | DKK 33,4M | -5% |
| EBITDA | DKK -32M | -12% |
| Net profit | DKK -34,2M | -105% |
| Total assets | DKK 718,4M | -5% |
| Equity | DKK 426M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.176 | 35.966 | 36.641 | 38.050 | 36.199 | 36.606 | 37.326 | 36.779 | 36.304 | 36.278 | 31.673 | 35.038 | 33.411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44.213 | 38.393 | 60.638 | 74.158 | 34.431 | 42.016 | 45.449 | 34.266 | 33.763 | 41.886 | -22.085 | -28.625 | -32.005 |
| Depreciation & amort. | -2 | -2 | -0 | -0 | -0 | -51 | -142 | -185 | -184 | -182 | -196 | -117 | -67 |
| EBIT | 44.211 | 38.392 | 60.638 | 74.158 | 34.431 | 41.966 | 45.307 | 34.081 | 33.579 | 41.703 | -22.280 | -28.742 | -32.072 |
| Net financials | -35.176 | 20.412 | -210 | -4.449 | -31.558 | 1.872 | -3.824 | -8.774 | 17.474 | 8.052 | -35.789 | 7.374 | -46.973 |
| Profit before tax | -844 | 58.804 | 60.427 | 69.709 | 2.873 | 43.838 | 41.483 | 25.307 | 44.439 | 27.889 | -17.555 | -21.369 | -41.667 |
| Tax | 2.000 | 8.374 | 13.547 | 14.939 | 626 | 9.640 | 9.124 | 5.568 | 9.776 | 5.985 | -3.865 | -4.702 | -7.440 |
| Net profit | -2.844 | 50.430 | 46.880 | 54.770 | 2.248 | 34.199 | 32.359 | 19.739 | 34.663 | 21.904 | -13.690 | -16.666 | -34.228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671.862 | 681.664 | 712.664 | 747.330 | 778.457 | 780.433 | 815.743 | 801.177 | 814.173 | 850.592 | 809.369 | 757.596 | 718.421 |
| Equity | 228.359 | 278.789 | 325.668 | 380.438 | 382.686 | 416.884 | 449.243 | 438.983 | 468.645 | 490.550 | 476.860 | 460.193 | 425.966 |
| Long-term debt | 370.245 | 266.636 | 267.705 | 244.865 | 268.588 | 249.026 | 244.025 | 237.128 | 215.142 | 217.890 | 191.908 | 142.367 | 137.588 |
| Short-term debt | 5.431 | 63.962 | 34.503 | 25.458 | 32.066 | 11.837 | 15.422 | 17.008 | 17.135 | 25.322 | 30.363 | 64.957 | 71.442 |
| Total debt | 375.676 | 330.598 | 302.209 | 270.323 | 300.655 | 260.863 | 259.447 | 254.136 | 232.277 | 243.211 | 222.271 | 207.324 | 209.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
OM Founder | Founder | 2002 | — | — |
AB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLP EJENDOMME A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Lange | Chief Executive Officer | 0 companies |
| Søren Risager-Hansen | Chief Executive Officer | 0 companies |
| Ole Meisner | Founder | 0 companies |
| Axel Bjarne Dvärsäter | Management | 0 companies |
| Steinar Manengen | Chairman | 0 companies |
| Marianne Fabricius | Board of Directors | 0 companies |
| Gunnar Gjørtz | Chairman | 0 companies |
| Ellen Langeggen | Chairman | 0 companies |
| Stig Fermi-Erichsen | Board of Directors | 0 companies |
| Søren Olsen | Board of Directors | 0 companies |
| Jens Henning Eriksen | Board of Directors | 0 companies |