| Revenue | DKK 39,7M | +35% |
| EBITDA | DKK 84,9M | +199% |
| Net profit | DKK -170K | +100% |
| Total assets | DKK 1,3B | +13% |
| Equity | DKK 172,6M | +303% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 0 | — | — | — | — | — | — | -10.204 | 1.414 | 13.588 | 29.396 | 39.692 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.633 | -8.304 | -6.941 | -1.986 | -1.637 | -8.333 | -7.540 | -8.284 | -10.204 | -5.893 | -169.143 | -85.993 | 84.910 |
| Depreciation & amort. | -30.000 | -0 | -17.434 | -0 | -0 | -70.000 | -0 | -0 | -0 | -0 | -10 | -19 | -32 |
| EBIT | -39.633 | -8.304 | -24.375 | -1.986 | -1.637 | -78.333 | -7.540 | -8.284 | -10.204 | -5.893 | -169.153 | -86.012 | 84.878 |
| Net financials | -18.662 | 12.791 | 4.920 | 5.188 | -7.286 | 6.177 | -2.794 | -9.430 | -8.887 | -10.176 | -25.207 | -80.996 | -21.924 |
| Profit before tax | -32.631 | 4.487 | -19.455 | 3.202 | -8.923 | -72.156 | -10.335 | -17.715 | -19.091 | -16.070 | -194.359 | -167.007 | -5.495 |
| Tax | 12.832 | 2.569 | 4.768 | 3.161 | -441 | -184 | -2.399 | -4.810 | -4.193 | -13.643 | -16.096 | -7.812 | -5.325 |
| Net profit | -45.463 | 1.918 | -24.223 | 41 | -8.482 | -71.972 | -7.936 | -12.905 | -14.899 | -2.426 | -178.263 | -159.196 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161.929 | 160.533 | 143.538 | 138.338 | 156.618 | 121.826 | 467.161 | 761.423 | 1.121.497 | 1.328.869 | 1.232.900 | 1.191.252 | 1.341.221 |
| Equity | 18.161 | 20.079 | 5.856 | 20.897 | 12.415 | 50.443 | 42.507 | 197.602 | 282.704 | 280.277 | 102.014 | 42.819 | 172.648 |
| Long-term debt | 143.711 | 130.720 | 125.407 | 116.844 | 129.884 | 48.144 | 265.684 | 497.258 | 592.392 | 601.312 | 1.121.902 | 1.122.304 | 1.138.028 |
| Short-term debt | 57 | 9.734 | 12.274 | 597 | 14.318 | 23.238 | 158.969 | 66.563 | 246.401 | 447.279 | 8.984 | 26.129 | 30.545 |
| Total debt | 143.768 | 140.454 | 137.682 | 117.441 | 144.202 | 71.382 | 424.653 | 563.821 | 838.794 | 1.048.592 | 1.130.886 | 1.148.433 | 1.168.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
OM Founder | Founder | 2002 | — | — |
AB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLP EJENDOMME A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Lange | Chief Executive Officer | 0 companies |
| Søren Risager-Hansen | Chief Executive Officer | 0 companies |
| Ole Meisner | Founder | 0 companies |
| Axel Bjarne Dvärsäter | Management | 0 companies |
| Steinar Manengen | Chairman | 0 companies |
| Gunnar Gjørtz | Chairman | 0 companies |
| Marianne Fabricius | Board of Directors | 0 companies |
| Ellen Langeggen | Chairman | 0 companies |
| Stig Fermi-Erichsen | Board of Directors | 0 companies |
| Søren Olsen | Board of Directors | 0 companies |
| Jens Henning Eriksen | Board of Directors | 0 companies |