| Revenue | — | — |
| EBITDA | DKK -27K | +14% |
| Net profit | DKK 242K | +52% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 3,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -12 | -81 | -42 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 49 | 109 | -81 | -42 | -37 | -39 | -26 | -40 | -30 | -28 | -31 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 49 | 109 | -81 | -42 | -37 | -39 | -26 | -40 | -30 | -28 | -31 | -27 |
| Net financials | 152 | 113 | 333 | 262 | 184 | 235 | -108 | 377 | 159 | 226 | -603 | 191 | 269 |
| Profit before tax | 150 | 108 | 321 | 181 | 142 | 198 | -147 | 352 | 120 | 196 | -631 | 160 | 242 |
| Tax | 19 | 13 | 49 | -0 | 22 | 44 | -0 | 45 | 27 | 43 | -0 | -0 | -0 |
| Net profit | 131 | 95 | 272 | 181 | 120 | 154 | -147 | 306 | 93 | 153 | -631 | 160 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.873 | 6.838 | 6.291 | 5.247 | 5.079 | 4.880 | 4.547 | 4.733 | 4.657 | 4.684 | 3.855 | 3.881 | 3.988 |
| Equity | 6.841 | 6.436 | 6.208 | 5.198 | 4.818 | 4.672 | 4.325 | 4.432 | 4.324 | 4.277 | 3.446 | 3.406 | 3.448 |
| Long-term debt | 0 | 389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 0 | 83 | 49 | 261 | 208 | 222 | 302 | 332 | 407 | 409 | 476 | 541 |
| Total debt | 32 | 402 | 83 | 49 | 261 | 208 | 222 | 302 | 332 | 407 | 409 | 476 | 541 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|