Riskpilot← Back to searchSign inGet full accessWORLDMANUALS ApS
APSActiveCVR 26537134Bredgade 73, 2.Computer programming activities · NACE 6210Est. 200218 employees
Revenue 2024
DKK 14,1M
-7% vs 2023
EBITDA margin
27.4%
-27% vs 2023
Equity ratio
27.9%
Financial strength
Net profit 2024
DKK 355K
-83% vs 2023
| Revenue | DKK 14,1M | -7% |
| EBITDA | DKK 3,9M | -27% |
| Net profit | DKK 355K | -83% |
| Total assets | DKK 18,4M | -5% |
| Equity | DKK 5,1M | -26% |
| Employees | 18 | — |
Legal name
WORLDMANUALS ApS
CVR number
26537134
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
27. marts 2002
Share capital
DKK 125.000
Employees
18 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører i forening.
Company purpose
Selskabets formål er softwareudvikling.
Address
Bredgade 73, 2.
Phone
+4544247700
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24.437 | 13.726 | 16.753 | 18.113 | 16.533 | 15.059 | 15.309 | 14.118 | 14.771 | 13.792 | 14.632 | 15.142 | 14.145 |
| Staff expenses | -20.483 | -14.821 | -15.315 | -15.543 | -15.382 | -13.575 | -12.246 | -10.987 | -10.188 | -7.808 | -8.994 | -9.849 | -10.252 |
| EBITDA | -3.689 | -1.095 | 1.438 | 1.907 | 1.131 | 1.484 | 3.062 | 3.131 | 4.582 | 5.845 | 5.636 | 5.293 | 3.879 |
| Depreciation & amort. | -133 | -144 | -130 | -91 | -83 | -45 | -36 | -45 | -721 | -1.269 | -1.399 | -1.743 | -1.750 |
| EBIT | -3.822 | -1.239 | 1.308 | 1.816 | 1.049 | 1.438 | 3.026 | 3.086 | 3.861 | 4.576 | 4.237 | 3.550 | 2.129 |
| Net financials | -104 | -233 | 47 | 523 | 197 | -753 | -851 | -746 | -958 | -641 | -593 | -714 | -405 |
| Profit before tax | -3.791 | -1.471 | 1.354 | 1.827 | 611 | 685 | 2.175 | 2.340 | 2.903 | 3.935 | 3.644 | 2.836 | 1.724 |
| Tax | -967 | -32 | 329 | 565 | 257 | 243 | 542 | 1.781 | 1.557 | 1.858 | 1.575 | 768 | 1.368 |
| Net profit | -2.824 | -1.439 | 1.025 | 1.262 | 354 | 442 | 1.633 | 559 | 1.346 | 2.077 | 2.069 | 2.068 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.096 | 11.047 | 16.944 | 15.711 | 19.703 | 22.125 | 20.710 | 20.062 | 21.700 | 20.210 | 22.348 | 19.300 | 18.429 |
| Equity | 2.949 | 1.510 | 2.535 | 3.797 | 2.599 | 3.041 | 2.674 | 1.233 | 2.578 | 4.656 | 6.725 | 6.993 | 5.148 |
| Long-term debt | 0 | 0 | 0 | 5.500 | 5.500 | 5.500 | 3.750 | 3.155 | 3.857 | 3.280 | 1.893 | 1.183 | 1.219 |
| Short-term debt | -12.148 | 9.537 | 14.409 | 6.414 | 11.604 | 13.584 | 14.286 | 15.674 | 15.265 | 11.828 | 13.177 | 10.620 | 11.664 |
| Total debt | -12.148 | 9.537 | 14.409 | 11.914 | 17.104 | 19.084 | 18.036 | 18.830 | 19.121 | 15.108 | 15.069 | 11.802 | 12.883 |
EBITDA margin
27.4%
This company
15.8%
Market median
+73% vs market
20122024
Equity ratio
27.9%
This company
38.2%
Market median
-27% vs market
20122024
Return on equity
6.9%
This company
18.4%
Market median
-63% vs market
20122024
Net profit margin
2.5%
This company
8.1%
Market median
-69% vs market
20122024
Asset turnover
0.77×
This company
1.12×
Market median
-31% vs market
20122024
Debt / equity
2.58×
This company
0.62×
Market median
-316% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Management | Management | 2025 | — | — |
ME Management | Management | 2002 | — | — |
JA Management | Management | 2025 | — | — |
KM Management | Management | 2002 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JI Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Boracay Group ApS | Company | 15.0% | 15.0% | 2014 |
THRANE HOLDING ApS | Company | 15.0% | 15.0% | 2007 |
NYKREDIT BANK A/S | Company | 0.0% | 0.0% | 2015 |
E-CAPITAL A/S | Company | 66.7% | 66.7% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of WORLDMANUALS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gordon Frederick Briscoe | Management | 0 companies |
| Michael Eide | Management | 0 companies |
| Jack Alois Negro | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Thomas Thrane | Chief Executive Officer | 0 companies |
| Jeppe Ivarsson | Management | 0 companies |