| Revenue | DKK -667K | -897% |
| EBITDA | DKK -667K | -897% |
| Net profit | DKK -667K | -1170% |
| Total assets | DKK 124K | -86% |
| Equity | DKK -68K | -111% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 175 | 74 | 49 | 75 | 90 | 60 | 101 | 159 | 107 | 79 | 84 | -667 |
| Staff expenses | -38 | -51 | -71 | -66 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | 123 | 2 | -17 | 46 | 90 | 60 | 101 | 159 | 107 | 79 | 84 | -667 |
| Depreciation & amort. | 23 | 30 | -30 | -31 | -8 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 93 | -28 | -49 | 38 | 83 | 60 | 101 | 159 | 107 | 79 | 84 | -667 |
| Net financials | -54 | -13 | -11 | -15 | -20 | -22 | -20 | -15 | -52 | -6 | -300 | 0 | 0 |
| Profit before tax | -158 | 80 | -39 | -64 | 18 | 61 | 40 | 86 | 107 | 101 | -222 | 84 | -667 |
| Tax | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 14 | 33 | 21 | 19 | 17 | -0 |
| Net profit | -162 | 80 | -39 | -64 | 18 | 61 | 40 | 72 | 73 | 74 | -242 | 62 | -667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.396 | 1.194 | 1.109 | 1.074 | 1.062 | 1.049 | 1.056 | 1.006 | 1.030 | 987 | 1.003 | 893 | 124 |
| Equity | 880 | 862 | 723 | 659 | 617 | 637 | 635 | 707 | 758 | 779 | 537 | 600 | -68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 332 | 386 | 414 | 444 | 412 | 421 | 299 | 271 | 208 | 466 | 294 | 192 |
| Total debt | 516 | 332 | 386 | 414 | 444 | 412 | 421 | 299 | 271 | 208 | 466 | 294 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2013 | — | — |
NV Management | Management | 2019 | — | — |
KM Management | Management | 2002 | — | — |
UP Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Veggerby | Management | 0 companies |
| Nicoline Victoria Veggerby | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Uffe Peter Simonsen | Audit | 0 companies |