| Revenue | DKK 2,8M | +6% |
| EBITDA | DKK 821K | +29% |
| Net profit | DKK 676K | +0% |
| Total assets | DKK 2,5M | +10% |
| Equity | DKK 1,2M | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.460 | 2.673 | 2.917 | 2.662 | 2.811 |
| Staff expenses | -2.039 | -2.095 | -2.304 | -2.026 | -1.990 |
| EBITDA | 421 | 578 | 613 | 636 | 821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 421 | 578 | 613 | 636 | 821 |
| Net financials | 161 | -281 | 129 | 228 | 46 |
| Profit before tax | 582 | 297 | 742 | 863 | 867 |
| Tax | 128 | 65 | 164 | 190 | 191 |
| Net profit | 454 | 232 | 579 | 673 | 676 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.312 | 2.013 | 2.718 | 2.299 | 2.538 |
| Equity | 954 | 732 | 1.079 | 1.173 | 1.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.358 | 1.281 | 1.639 | 1.126 | 1.362 |
| Total debt | 1.358 | 1.281 | 1.639 | 1.126 | 1.362 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2002 |
| Former (3) | ||
KB Audit | Audit | 2002 – 2002 |
VC Management | Management | 2002 – 2002 |
MN Audit | Audit | 2009 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2015 | |
| Former (6) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens Nygaard | Audit | 0 companies |
| Henrik Johan Andersen | Management | 0 companies |
| Erik Fjelsted Sørensen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Torben Balle | Chairman | 0 companies |
| Klavs Dahlgaard Hansen | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Hans Jørgen Fuglsig Knudsen | Board of Directors | 0 companies |
| Preben Rye | Board of Directors | 0 companies |